RARE OPPORTUNITY! Upgrades Upgrades Upgrades This villa is the perfect luxurious second home from penthouse perch across the street from the beach and Tiki Hut with Celebration Park literally next door! Forest Beach Villa first class amenities include pool, tennis, pickleball, turtle filled lagoons and garage parking. Monthly fee is $541 and includes water, cable, pest, trash and maintenance. Annual exterior insurance is $2184. Take advantage of voluntary POA fee of $125 annually! This property is known for it's lower fees and great location to the beach This is a RARE and Best low risk rental winner! Ask agent for income details. Proforma at $53,000. Low regime fees, close to the beach. It doesn't get any better in this price range! This is a home run investment! Motivated Sellers! Don't miss out and Don't Feed the Alligators!
For sale
$665,000
10 S Forest Beach Dr APT 412, Hilton Head Island, SC 29928
2beds
1,279sqft
:
Get pre-qualified$4,364/mo
Condominium
Built in 1980
-- sqft lot
$638,200 Zestimate®
$520/sqft
$456/mo HOA
What's special
Close to the beach
- 19 days |
- 860 |
- 52 |
Likely to sell faster than
Zillow last checked:
Listing updated:
Listed by:
COAST PROFESSIONALS 843-310-4998,
COAST PROFESSIONALS Brokered by EXP Realty
Source: REsides, Inc.,MLS#: 511624
Facts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 2
- Bathrooms: 2
- Full bathrooms: 2
Primary bedroom
- Level: First
Heating
- Central, Electric
Cooling
- Central Air, Electric
Appliances
- Included: Dryer, Dishwasher, Disposal, Microwave, Range, Refrigerator, Washer
Features
- Ceiling Fan(s), Main Level Primary, Multiple Primary Suites, Multiple Closets, Smooth Ceilings, Cable TV, Upper Level Primary, Wired for Data, Window Treatments, Entrance Foyer
- Flooring: Luxury Vinyl, Luxury VinylPlank, Tile
- Windows: Other, Window Treatments
- Furnished: Yes
Interior area
- Total interior livable area: 1,279 sqft
Property
Parking
- Parking features: Unassigned
Features
- Stories: 2
- Patio & porch: Balcony, Patio
- Exterior features: Balcony, Courtyard, Handicap Accessible, Outdoor Shower, Paved Driveway, Tennis Court(s)
- Pool features: Free Form, Other, Community
- Has view: Yes
- View description: Lagoon, Trees/Woods
- Has water view: Yes
- Water view: Lagoon,Trees/Woods
Details
- Parcel number: R55301800002320412
- Special conditions: None
Construction
Type & style
- Home type: Condo
- Architectural style: Two Story
- Property subtype: Condominium
Materials
- Block, Stucco, Synthetic Stucco
- Roof: Asphalt,Metal
Condition
- Year built: 1980
Utilities & green energy
- Water: Community/Coop, Public
Green energy
- Indoor air quality: Ventilation
Community & HOA
Community
- Security: Closed Circuit Camera(s), Key Card Entry, Fire Sprinkler System
- Subdivision: Forest Beach Villas
HOA
- Amenities included: Pool, Tennis Court(s), Trail(s)
- HOA fee: $456 monthly
Location
- Region: Hilton Head Island
Financial & listing details
- Price per square foot: $520/sqft
- Tax assessed value: $590,000
- Annual tax amount: $8,628
- Date on market: 7/23/2026
- Listing terms: Cash,Conventional,1031 Exchange
Estimated market value
$638,200
$606,000 - $670,000
$3,516/mo
Price history
| Date | Event | Price |
|---|---|---|
| 7/23/2026 | Listed for sale | $665,000+2.3%$520/sqft |
Source:  REsides, Inc. #511624 Report a problem | ||
| 3/24/2026 | Sold | $650,000-2.8%$508/sqft |
Source: REsides, Inc. #503084 Report a problem | ||
| 2/11/2026 | Pending sale | $669,000$523/sqft |
Source: REsides, Inc. #503084 Report a problem | ||
| 1/12/2026 | Price change | $669,000-1.5%$523/sqft |
Source: REsides, Inc. #503084 Report a problem | ||
| 11/29/2025 | Listed for sale | $679,000-2.9%$531/sqft |
Source: REsides, Inc. #503084 Report a problem | ||
| 6/5/2025 | Listing removed | $699,000$547/sqft |
Source: REsides, Inc. #449659 Report a problem | ||
| 4/4/2025 | Price change | $699,000-0.8%$547/sqft |
Source: REsides, Inc. #449659 Report a problem | ||
| 2/28/2025 | Price change | $704,900-0.6%$551/sqft |
Source: REsides, Inc. #449659 Report a problem | ||
| 1/29/2025 | Price change | $709,000-1.4%$554/sqft |
Source: REsides, Inc. #449659 Report a problem | ||
| 1/10/2025 | Listed for sale | $719,000+21.9%$562/sqft |
Source: REsides, Inc. #449659 Report a problem | ||
| 4/20/2023 | Sold | $590,000-1.5%$461/sqft |
Source: Public Record Report a problem | ||
| 3/23/2023 | Pending sale | $599,000$468/sqft |
Source: REsides, Inc. #432465 Report a problem | ||
| 3/16/2023 | Price change | $599,000-3.4%$468/sqft |
Source: REsides, Inc. #432465 Report a problem | ||
| 2/20/2023 | Listed for sale | $620,000+59%$485/sqft |
Source: REsides, Inc. #432465 Report a problem | ||
| 5/9/2019 | Sold | $390,000-20.4%$305/sqft |
Source: Public Record Report a problem | ||
| 9/19/2005 | Sold | $490,000+71.9%$383/sqft |
Source: Public Record Report a problem | ||
| 8/2/2004 | Sold | $285,000$223/sqft |
Source: Public Record Report a problem | ||
Public tax history
| Year | Property taxes | Tax assessment |
|---|---|---|
| 2024 | $8,628 +282.5% | $35,400 +97.3% |
| 2023 | $2,256 -62.3% | $17,940 -23.3% |
| 2022 | $5,990 -0.3% | $23,400 |
| 2021 | $6,011 | $23,400 |
| 2020 | -- | $23,400 +50.6% |
| 2019 | $3,768 +5.3% | $15,540 |
| 2018 | $3,578 +64.5% | $15,540 +15% |
| 2017 | $2,176 | $13,510 |
| 2016 | $2,176 | $13,510 |
| 2015 | $2,176 | $13,510 |
| 2014 | $2,176 | $13,510 |
| 2013 | $2,176 | $13,510 |
| 2010 | $2,176 +2.2% | -- |
| 2009 | $2,128 +2.5% | -- |
| 2008 | $2,076 +4.2% | $10,218 |
| 2007 | $1,992 +17.2% | $10,218 |
| 2005 | $1,699 -1.6% | $10,218 |
| 2004 | $1,727 -0.2% | $10,218 +36.2% |
| 2003 | $1,731 | $7,500 |
| 2001 | -- | -- |
Find assessor info on the county website
Monthly payment
Est. payment
Payment breakdown
Explore the cost of this home by adjusting the details. Changes won't be saved.Climate risks
Neighborhood: Forest Beach
Nearby schools
GreatSchools rating
- 7/10Hilton Head Island International Baccalaureate Elementary SchoolGrades: 1-5Distance: 5.3 mi
- 5/10Hilton Head Island Middle SchoolGrades: 6-8Distance: 5.6 mi
- 7/10Hilton Head Island High SchoolGrades: 9-12Distance: 5.5 mi
- $280,0001 bd1 ba489 sqft10 S Forest Beach Dr APT 111, Hilton Head Island, SC 29928Sold
- $765,0003 bd2 ba1.3k sqft10 Forest Beach Dr UNIT 123, Hilton Head Island, SC 29928Sold
- $470,0001 bd1 ba878 sqft10 Forest Beach Dr UNIT 204, Hilton Head Island, SC 29928Sold
- $629,0002 bd2 ba1.2k sqft10 S Forest Beach Dr APT 401, Hilton Head Island, SC 29928Sold
- $245,000-- bd1 ba489 sqft10 S Forest Beach Dr APT 416, Hilton Head Island, SC 29928Sold
- $616,0002 bd3 ba1.2k sqft223 S Cordillo Pkwy #11, Hilton Head Island, SC 29928Sold
- $590,0002 bd2 ba1.1k sqft10 S Forest Beach Dr APT 320, Hilton Head Island, SC 29928Sold
- $765,0003 bd2 ba1.3k sqft10 S Forest Beach Dr APT 123, Hilton Head Island, SC 29928Sold
A local agent can set up tours, give advice and negotiate with sellers.
Similar homes
- $629,0002 bd2 ba1.1k sqft26 S Forest Beach Dr APT 62, Hilton Head Island, SC 29928For Sale
MLS ID #511310, Laura Reyer. REsides, Inc. - $679,0002 bd2 ba1.1k sqft10 S Forest Beach Dr APT 120, Hilton Head Island, SC 29928For Sale
MLS ID #509017, Nada Lindstrom. REsides, Inc. - $649,5002 bd2 ba800 sqft43 S Forest Beach Dr APT 201, Hilton Head Island, SC 29928For Sale
MLS ID #509398, Group DiNenna. REsides, Inc. - $565,0002 bd2 ba1.2k sqft10 Lemoyne Ave Unit 114, Hilton Head Island, SC 29928For Sale By Owner
- $569,0002 bd3 ba1.5k sqft1 Gloucester Rd APT 1804, Hilton Head Island, SC 29928For SaleMLS ID #511913, Lea Smith. REsides, Inc.
- $575,0002 bd2 ba1.2k sqft31 Shipyard Dr #5B, Hilton Head Island, SC 29928For SaleMLS ID #510017, Meredith Allain. REsides, Inc.
- $639,0002 bd2 ba1.3k sqft70 Shipyard Dr APT 172, Hilton Head Island, SC 29928For SaleMLS ID #501482, Karen Ryan. REsides, Inc.
- $515,0001 bd1 ba878 sqft10 S Forest Beach Dr APT 104, Hilton Head Island, SC 29928For SaleMLS ID #511613, COAST PROFESSIONALS. REsides, Inc.
- $679,9002 bd2 ba1.2k sqft18 Lighthouse Rd APT 471, Hilton Head Island, SC 29928For SaleMLS ID #508598, Richard Kadesch. REsides, Inc.
- $525,0002 bd2 ba969 sqft25 Deallyon Ave APT 103, Hilton Head Island, SC 29928For SaleMLS ID #504681, Greg Goodrich. REsides, Inc.
- $700,0002 bd3 ba1.4k sqft125 Shipyard Dr APT 124, Hilton Head Island, SC 29928For SaleMLS ID #508081, Eleve Properties. REsides, Inc.
- $485,0002 bd2 ba1.1k sqft11 Tanglewood Dr APT 2, Hilton Head Island, SC 29928For SaleMLS ID #507582, Collins Group. REsides, Inc.
- $695,0002 bd2 ba1.2k sqft10 Lighthouse Rd APT 426, Hilton Head Island, SC 29928For SaleMLS ID #510242, Christina Forbis. REsides, Inc.
- $699,0002 bd2 ba1k sqft85 Lighthouse Rd APT 2389, Hilton Head Island, SC 29928For SaleMLS ID #510737, Sea Pines South Beach. REsides, Inc.
- $669,5002 bd2 ba1.2k sqft5 Newport Dr APT 2105, Hilton Head Island, SC 29928For SaleMLS ID #501519, Jeff Hunt & Associates. REsides, Inc.
- $475,0002 bd2 ba1.1k sqft11 Tanglewood Dr APT 34, Hilton Head Island, SC 29928For SaleMLS ID #505362, SeaStar Premier Group. REsides, Inc.
- $859,9002 bd2 ba1.3k sqft10 N Forest Beach Dr APT 2213, Hilton Head Island, SC 29928For SaleMLS ID #505470, Robert Guthrie. REsides, Inc.
- $525,0002 bd2 ba1k sqft137 Cordillo Pkwy APT 8002, Hilton Head Island, SC 29928For SaleMLS ID #501418, Dennis Puckey. REsides, Inc.
- $605,0002 bd2 ba1.2k sqft100 Colonnade Dr #143, Hilton Head Island, SC 29928For SaleMLS ID #505745, May River Group. REsides, Inc.
- $549,0001 bd2 ba1k sqft(Undisclosed Address), Hilton Head Island, SC 29928For SaleMLS ID #511782, COAST PROFESSIONALS. REsides, Inc.
