Net Operating Income Cap Rate 2 UNIT Property address: 1024-1026 Lehman St. Lebanon, PA 17046 Selling Price: $78,000. Renovation costs estimate: N/A Total Investment: $78,000. Monthly Gross Property Income: $1,200. Yearly Gross: $14,400. Expenses: Taxes: $1,806. Insurance: $1,027. Utilities: water/sewer, garbage: $1,120. Management cost (7%): $1,008. Annual City Rental License Fee $40/unit: $80. Maintenance: $960. Yearly expenses: $6,001. Net operating income (NOI): $8,399. Capitalization Rate: (Based on 100% occupancy): 10.8%
This property is off market, which means it's not currently listed for sale or rent on Zillow. This may be different from what's available on other websites or public sources.
