For sale

$425,000

1103 Villa Dr, Gatlinburg, TN 37738

2beds

864sqft

$2,686/mo

Get pre-qualified

Single Family Residence

Built in 1986

435 Square Feet Lot

$407,500 Zestimate^®

$492/sqft

$235/mo HOA

What's special

Octagon-shaped cabinCozy stone fireplaceOpen layoutHot tubPrivate covered deckVaulted ceilings

Top-performing short-term rental just 3 miles from downtown Gatlinburg! This turn-key 2BR / 1.5BA octagon-shaped cabin generated $53,000 in gross rentals in 2024 and $49,500 in 2025, and is ranked in the Top 1% of homes on Airbnb based on guest ratings, reviews, and reliability. Guests love the unique octagon design, featuring an open layout, vaulted ceilings, and a cozy stone fireplace that creates the perfect Smoky Mountain retreat. Enjoy outdoor living with a private covered deck and hot tub, plus a picnic area surrounded by wooded privacy. Located in a resort-style community with a swimming pool, offering amenities today's renters are looking for. Just minutes from downtown Gatlinburg, the Great Smoky Mountains National Park, Anakeesta, Dollywood, shopping, and dining, this property is an ideal turn-key STR investment, vacation getaway, or low-maintenance mountain retreat in one of the Smokies' most desirable locations.

173 days

220

21

Facts & features

Interior

Bedrooms & bathrooms

Bedrooms: 2
Bathrooms: 2
Full bathrooms: 1
1/2 bathrooms: 1

Heating

Heat Pump, Electric

Cooling

Central Air

Appliances

Included: Dishwasher, Dryer, Microwave, Range, Refrigerator, Washer

Features

Cathedral Ceiling(s), Eat-in Kitchen
Flooring: Laminate
Basement: None
Number of fireplaces: 1
Fireplace features: Stone, Gas Log

Interior area

Total structure area: 864
Total interior livable area: 864 sqft

Property

Features

Has view: Yes
View description: Trees/Woods

Lot

Size: 435 Square Feet
Features: Wooded, Rolling Slope

Details

Parcel number: 117 05200 004

Construction

Type & style

Home type: SingleFamily
Architectural style: Other
Property subtype: Single Family Residence

Materials

Wood Siding, Frame

Condition

Year built: 1986

Utilities & green energy

Sewer: Septic Tank
Water: Private, Other

Community & HOA

Community

Subdivision: Condo Villas

HOA

Has HOA: Yes
Services included: Maintenance Grounds
HOA fee: $235 monthly

Location

Region: Gatlinburg

Financial & listing details

Price per square foot: $492/sqft
Tax assessed value: $170,200
Annual tax amount: $1,008
Date on market: 2/21/2026
Listing terms: Cash,Conventional

Estimated market value

$407,500

$387,000 - $428,000

$1,827/mo

Price history

Date	Event	Price
3/16/2026	Price change	$425,000-1.1%$492/sqft
Source: GSMAR, GSMMLS #310296 Report a problem
3/15/2026	Listed for sale	$429,900$498/sqft
Source: GSMAR, GSMMLS #310296 Report a problem
3/15/2026	Pending sale	$429,900$498/sqft
Source: GSMAR, GSMMLS #310296 Report a problem
2/21/2026	Listed for sale	$429,900+171.2%$498/sqft
Source: GSMAR, GSMMLS #310296 Report a problem
6/19/2020	Sold	$158,500-6.8%$183/sqft
Source: GSMAR, GSMMLS #227308 Report a problem
4/16/2020	Pending sale	$169,987$197/sqft
Source: Era In The Smokies Realty & Rentals #227308 Report a problem
3/28/2020	Listed for sale	$169,987$197/sqft
Source: Era In The Smokies Realty & Rentals #227308 Report a problem
3/12/2020	Pending sale	$169,987$197/sqft
Source: Era In The Smokies Realty & Rentals #227308 Report a problem
3/11/2020	Listed for sale	$169,987+84.3%$197/sqft
Source: Era In The Smokies Realty & Rentals #227308 Report a problem
8/5/2013	Sold	$92,234-7.7%$107/sqft
Source: GSMAR, GSMMLS #181343 Report a problem
6/17/2013	Price change	$99,900-9.9%$116/sqft
Source: RE/MAX PREFERRED PROPERTIES, SEY #181343 Report a problem
6/30/2012	Price change	$110,900-4.3%$128/sqft
Source: RE/MAX All Pro Realtors #181343 Report a problem
6/29/2012	Price change	$115,900-4.1%$134/sqft
Source: RE/MAX All Pro Realtors #181343 Report a problem
6/27/2012	Listed for sale	$120,900+9.9%$140/sqft
Source: Remax All Pro, REALTORS Report a problem
5/14/2012	Listing removed	$110,000$127/sqft
Source: Smoky Mountain Real Estate Corporation #168896 Report a problem
4/15/2012	Listed for sale	$110,000$127/sqft
Source: Smoky Mountain Real Estate Corporation #168896 Report a problem

Public tax history

Year	Property taxes	Tax assessment
2025	$1,008	$68,080
2024	$1,008	$68,080
2023	$1,008 +60%	$68,080 +60%
2022	$630	$42,550
2021	--	$42,550 +81.3%
2020	$437	$23,475
2019	$437	$23,475
2018	$437 -0.1%	$23,475
2017	$437	$23,475
2016	$437	$23,475 -4.7%
2015	--	$24,625 0%
2014	$401	$24,627
2013	$401	$24,627
2012	$401	$24,627
2011	$401	$24,627
2010	--	$24,627 -3.6%
2009	$393	$25,548
2008	$393	$25,548
2007	$393 +14.9%	$25,548
2006	$342 -19.3%	$25,548
2005	$424 +19.2%	$25,548 +19.2%
2004	$356 +14.5%	$21,432
2002	$311	$21,432 +3.9%
2001	--	$20,624 -75%
2000	--	$82,495