Skip main navigation
For sale
    • $425,000

    1103 Villa Dr, Gatlinburg, TN 37738

    2beds
    864sqft
    : 
    $2,713/mo
    Get pre-qualified
    Single Family Residence
    Built in 1986
    435 Square Feet Lot
    $407,500 Zestimate®
    $492/sqft
    $235/mo HOA

    What's special

    Octagon-shaped cabinCozy stone fireplaceOpen layoutHot tubPrivate covered deckVaulted ceilings
    Top-performing short-term rental just 3 miles from downtown Gatlinburg! This turn-key 2BR / 1.5BA octagon-shaped cabin generated $53,000 in gross rentals in 2024 and $49,500 in 2025, and is ranked in the Top 1% of homes on Airbnb based on guest ratings, reviews, and reliability. Guests love the unique octagon design, featuring an open layout, vaulted ceilings, and a cozy stone fireplace that creates the perfect Smoky Mountain retreat. Enjoy outdoor living with a private covered deck and hot tub, plus a picnic area surrounded by wooded privacy. Located in a resort-style community with a swimming pool, offering amenities today's renters are looking for. Just minutes from downtown Gatlinburg, the Great Smoky Mountains National Park, Anakeesta, Dollywood, shopping, and dining, this property is an ideal turn-key STR investment, vacation getaway, or low-maintenance mountain retreat in one of the Smokies' most desirable locations.
    170 days
    |
    256
    |
    23
    |

    Zillow last checked:

    Listing updated:

    Listed by:

    Jodi Spangler 865-654-0565,

    Wallace 865-966-1111

    Source: East Tennessee Realtors,MLS#: 1330158MLS Logo

      Facts & features

      Interior

      Bedrooms & bathrooms
      • Bedrooms: 2
      • Bathrooms: 2
      • Full bathrooms: 1
      • 1/2 bathrooms: 1
      Heating
      • Heat Pump, Electric
      Cooling
      • Central Air
      Appliances
      • Included: Dishwasher, Dryer, Microwave, Range, Refrigerator, Washer
      Features
      • Cathedral Ceiling(s), Eat-in Kitchen
      • Flooring: Laminate
      • Basement: None
      • Number of fireplaces: 1
      • Fireplace features: Stone, Gas Log
      Interior area
      • Total structure area: 864
      • Total interior livable area: 864 sqft

      Property

      Features
      • Has view: Yes
      • View description: Trees/Woods
      Lot
      • Size: 435 Square Feet
      • Features: Wooded, Rolling Slope
      Details
      • Parcel number: 117 05200 004

      Construction

      Type & style
      • Home type: SingleFamily
      • Architectural style: Other
      • Property subtype: Single Family Residence
      Materials
      • Wood Siding, Frame
      Condition
      • Year built: 1986

      Utilities & green energy

      • Sewer: Septic Tank
      • Water: Private, Other

      Community & HOA

      Community
      • Subdivision: Condo Villas
      HOA
      • Has HOA: Yes
      • Services included: Maintenance Grounds
      • HOA fee: $235 monthly
      Location
      • Region: Gatlinburg

      Financial & listing details

      • Price per square foot: $492/sqft
      • Tax assessed value: $170,200
      • Annual tax amount: $1,008
      • Date on market: 2/21/2026
      • Listing terms: Cash,Conventional

        Estimated market value

        $407,500

        $387,000 - $428,000

        $1,827/mo

        Price history

        DateEventPrice
        3/16/2026Price change$425,000-1.1%$492/sqft
        Source: GSMAR, GSMMLS #310296 Report a problem
        3/15/2026Listed for sale$429,900$498/sqft
        Source: GSMAR, GSMMLS #310296 Report a problem
        3/15/2026Pending sale$429,900$498/sqft
        Source: GSMAR, GSMMLS #310296 Report a problem
        2/21/2026Listed for sale$429,900+171.2%$498/sqft
        Source: GSMAR, GSMMLS #310296 Report a problem
        6/19/2020Sold$158,500-6.8%$183/sqft
        Source: GSMAR, GSMMLS #227308 Report a problem
        4/16/2020Pending sale$169,987$197/sqft
        Source: Era In The Smokies Realty & Rentals #227308 Report a problem
        3/28/2020Listed for sale$169,987$197/sqft
        Source: Era In The Smokies Realty & Rentals #227308 Report a problem
        3/12/2020Pending sale$169,987$197/sqft
        Source: Era In The Smokies Realty & Rentals #227308 Report a problem
        3/11/2020Listed for sale$169,987+84.3%$197/sqft
        Source: Era In The Smokies Realty & Rentals #227308 Report a problem
        8/5/2013Sold$92,234-7.7%$107/sqft
        Source: GSMAR, GSMMLS #181343 Report a problem
        6/17/2013Price change$99,900-9.9%$116/sqft
        Source: RE/MAX PREFERRED PROPERTIES, SEY #181343 Report a problem
        6/30/2012Price change$110,900-4.3%$128/sqft
        Source: RE/MAX All Pro Realtors #181343 Report a problem
        6/29/2012Price change$115,900-4.1%$134/sqft
        Source: RE/MAX All Pro Realtors #181343 Report a problem
        6/27/2012Listed for sale$120,900+9.9%$140/sqft
        Source: Remax All Pro, REALTORS Report a problem
        5/14/2012Listing removed$110,000$127/sqft
        Source: Smoky Mountain Real Estate Corporation #168896 Report a problem
        4/15/2012Listed for sale$110,000$127/sqft
        Source: Smoky Mountain Real Estate Corporation #168896 Report a problem

        Public tax history

        YearProperty taxesTax assessment
        2025$1,008 $68,080
        2024$1,008 $68,080
        2023$1,008 +60%$68,080 +60%
        2022$630 $42,550
        2021-- $42,550 +81.3%
        2020$437 $23,475
        2019$437 $23,475
        2018$437 -0.1%$23,475
        2017$437 $23,475
        2016$437 $23,475 -4.7%
        2015-- $24,625 0%
        2014$401 $24,627
        2013$401 $24,627
        2012$401 $24,627
        2011$401 $24,627
        2010-- $24,627 -3.6%
        2009$393 $25,548
        2008$393 $25,548
        2007$393 +14.9%$25,548
        2006$342 -19.3%$25,548
        2005$424 +19.2%$25,548 +19.2%
        2004$356 +14.5%$21,432
        2002$311 $21,432 +3.9%
        2001-- $20,624 -75%
        2000-- $82,495
        Find assessor info on the county website

        Monthly payment

        Est. payment

        Payment breakdown

        Explore the cost of this home by adjusting the details. Changes won't be saved.
        All calculations are estimates and provided by Zillow, Inc. for informational purposes only. Actual amounts may vary.
        HOA fees may include property taxes on listings classified as Co-Ops. Contact the listing agent and/or owner for fee details.
        Mortgage interest rates are dependent on a number of factors, including credit score, down payment, and repayment length. Interest rate data provided by Zillow Group Marketplace, Inc. as of 1/1/1970 from various mortgage lenders with which we have lead or other similar arrangements; the Estimated Payment is an average of those rates.
        See how much you could borrow to make a competitive offer.
        Get pre-qualified

        Climate risks

        Neighborhood: 37738

        Getting around

        0 / 100
        Car-Dependent

        Nearby schools

        GreatSchools rating

        A local agent can set up tours, give advice and negotiate with sellers.

        A local lender can help you make sure your offer is ready when you are.

        Browse local experts

        Similar homes

              Nearby cities

              Nearby zip codes

              Other Gatlinburg Topics

                Search
                Updates
                Favorites
                Plan
                Inbox