Andrew Parker of RESI BK has been retained to facilitate the sale of this Prime Crown Heights VALUE ADD to the right investor. This three-story brick building totaling 3,900sqft on a 20 x 80 lot with a parking garage, features two grossly oversized three-bedroom apartments each 1,300sqft. Two commercial spaces one rented and the other vacant.
All rents are all under market with tremendous upside potential.
RESIDENTIAL UNITS WILL BE DELIVERED VACANT
Monthly Income:
$2,350.00 Apt 1 - delivered vacant
$2,500.00 Apt 2 - delivered vacant
$2,500.00 Store 1 (occupied)
$1,700.00 Store 2 (Projected) (Vacant)
$9,050.00 Total Monthly Income x 12
$108,600.00 Annual Gross Income
Annual Operating Expenses (Excluding Mortgage)
$3,800.00 Fuel Oil (Annual)
$1,200.00 Gas
$3,600.00 Water
$1,080.00 Electric
$1,080.00 Vivint Security
$4,950.00 Property Tax
$15,710.00 Total Operating Expenses
$108,600.00 Annual Gross Income
$15,710.00 Total Operating Expenses
$92,890.00 NET INCOME /$1.857M PRICE = 5% Cap Rate
Blocks to Eastern Parkway Brooklyn Museum, Botanical Gardens and Prospect Park, Enjoy the nights in bars and restaurants in Crown heights, Bed-Stuy and Fort Greene. Minutes to NYC from Utica Ave train station.
Great Location - Owner motivated to sell - Submit all offers - Come to take a look
All calculations are estimates and provided by Zillow, Inc. for informational purposes only. Actual amounts may vary.
HOA fees may include property taxes on listings classified as Co-Ops. Contact the listing agent and/or owner for fee details.
Mortgage interest rates are dependent on a number of factors, including credit score, down payment, and repayment length. Interest rate data provided by Zillow Group Marketplace, Inc. as of 1/1/1970 from various mortgage lenders with which we have lead or other similar arrangements; the Estimated Payment is an average of those rates.
See how much you could borrow to make a competitive offer.