Skip main navigation
For sale
  • $3,498,000

    1158 W 37th Pl, Los Angeles, CA 90007

    44beds
    44baths
    24,137sqft
    Multi Family
    Built in 2026
    -- sqft lot
    $3,378,900 Zestimate®
    $145/sqft
    $-- HOA

    What's special

    We are pleased to present 1158 W. 37th Place, a fully entitled, ready-to-issue (RTI) ground-up student-housing development located less than half a block from the University of Southern California. This is a rare opportunity for a developer or investor to acquire a shovel-ready, permit-in-hand project in one of Los Angeles' most supply-constrained and consistently performing rental submarkets, and to build and hold a brand-new, amenity-rich asset in the heart of the USC rental corridor. Critically, the current ownership has already invested approximately $800,000 into the project's soft costs, including architectural design, full construction documents, civil and structural engineering, plans, permits, city fees, and holding costs, carrying the project all the way through to a ready-to-issue status. An incoming buyer effectively steps in at the finish line of the entitlement process: the time-consuming, capital-intensive, and risk-laden work of design and city approvals is already complete, eliminating an estimated 12 to 18+ months of entitlement timeline and the associated discretionary risk. The buyer simply pulls permits and breaks ground. The approved plans deliver a six-story, 24,137 GSF building (5-over-1, Type III-A over a Type I-A concrete podium) comprising seven residential units plus a multi-level ADU - 44 bedrooms and 44 bathrooms - purpose-built for a rent-by-the-bedroom student-housing model. By design, the project carries zero on-site parking under its TOC density-bonus entitlement, maximizing rentable area and lowering construction cost per buildable foot. The building was engineered for maximum profitability, sustainability, and tenant comfort as an intended owner-operated, long-term hold, and delivers a full amenity package: a fitness center, elevator, Parcel Pending package lockers in the lobby, a rooftop recreation deck with fire pit and BBQs, and secured bicycle parking. On the economics, a developer acquires the RTI site at $3,498,000 (inclusive of the ~$800,000 of completed entitlement work) and completes construction for an estimated all-in basis of roughly $8.88M - construction of $4.83M plus financing and remaining soft costs. At stabilization, 44 bedrooms leasing at approximately $1,500 per bed generate ~$792,000 of gross income and ~$636,079 of net operating income, supporting a projected stabilized value of $10,000,000 at a 6.36% cap (12.6x GRM). That represents approximately $1.12M of value created over total cost and a ~7.2% return on cost, comfortably above prevailing market cap rates, with meaningful additional upside through refinance, rent growth, and a long-term hold. Positioned within the USC rental corridor and the USC Department of Public Safety (DPS) 24/7 patrol area, 1158 W. 37th Place pairs premium, year-round, frequently parental-guaranteed student demand with a fully approved, permit-ready plan. For a developer or long-term investor, it is a rare chance to capture both the entitlement value already created and the durable, high-yield cash flow of a brand-new core asset. Located just steps from the USC campus and minutes from the Los Angeles Coliseum and BMO Stadium, this site puts world-class sports and entertainment right at your doorstep, from USC Trojans football to LAFC and Angel City FC. The opportunity grows even larger in 2028, when Los Angeles hosts the Summer Olympics (July 14) and the neighboring Coliseum takes center stage as the home of the Opening and Closing Ceremonies and Olympic track and field, becoming the first venue in history to host three Olympic Games. With the Metro E Line and rapid-transit options close by, this is a rare chance to own in one of the city's most dynamic and sought-after neighborhoods, positioned to thrive both today and under the global spotlight of 2028.
    27 days
    |
    134
    |
    10
    |

    Zillow last checked:

    Listing updated:

    Listed by:

    Davis Saadian DRE # 01921748 310-402-8958,

    Keller Williams Hollywood Hills 310-623-1300

    Source: CLAW,MLS#: 26852685MLS Logo

      Facts & features

      Interior

      Bedrooms & bathrooms
      • Bedrooms: 44
      • Bathrooms: 44
      Heating
      • Other
      Cooling
      • Other
      Interior area
      • Total structure area: 24,137
      • Total interior livable area: 24,137 sqft

      Property

      Parking
      • Parking features: None
      Features
      • Levels: Multi/Split
      • Stories: 6
      Lot
      • Size: 7,000 Square Feet
      • Dimensions: 50 x 140
      Details
      • Additional structures: Other
      • Parcel number: 5040032007
      • Zoning: LARD2
      • Special conditions: Standard
      • Other equipment: Other

      Construction

      Type & style
      • Home type: MultiFamily
      • Property subtype: Multi Family
      Condition
      • Year built: 2026

      Community & HOA

      Location
      • Region: Los Angeles

      Financial & listing details

      • Price per square foot: $145/sqft
      • Tax assessed value: $1,820,700
      • Annual tax amount: $21,929
      • Date on market: 6/26/2026

        Estimated market value

        $3,378,900

        $3.21M - $3.55M

        $1,636/mo

        Price history

        DateEventPrice
        6/26/2026Listed for sale$3,498,000+99.9%$145/sqft
        Source: CLAW #26852685 Report a problem
        8/26/2022Sold$1,750,000+1106.9%$73/sqft
        Source: Public Record Report a problem
        3/1/2017Listing removed$3,600
        Source: Zillow Rental Manager Report a problem
        1/12/2017Listed for rent$3,600+16.1%
        Source: Zillow Rental Manager Report a problem
        1/30/2016Listing removed$3,100
        Source: Roorah Report a problem
        7/20/2015Listed for rent$3,100+275.8%
        Source: Roorah Report a problem
        8/21/2014Listing removed$825
        Source: Zillow Rental Network Report a problem
        8/16/2014Listed for rent$825
        Source: Zillow Rental Network Report a problem
        12/22/2000Sold$145,000+33.3%$6/sqft
        Source: Public Record Report a problem
        5/11/2000Sold$108,738$5/sqft
        Source: Public Record Report a problem

        Public tax history

        YearProperty taxesTax assessment
        2025$21,929 +1%$1,820,700 +2%
        2024$21,702 +2%$1,785,000 +2%
        2023$21,281 +304.1%$1,750,000 +310%
        2022$5,266 +1.3%$426,880 +2%
        2021$5,199 -1%$418,511 +1%
        2020$5,250 $414,220 +2%
        2019$5,250 +5.9%$406,099 +2%
        2018$4,960 $398,137 +2%
        2017$4,960 +2.2%$390,331 +2%
        2016$4,855 +2.3%$382,679 +10.9%
        2015$4,745 +19%$345,000 +10.9%
        2014$3,988 $311,000 +20.1%
        2012-- $259,000 +6.1%
        2011-- $244,000
        2010-- $244,000 -22.1%
        2009-- $313,300 -9.2%
        2008-- $344,892 +2%
        2007-- $338,130 +2%
        2006-- $331,500
        2005-- $331,500 +115.7%
        2004-- $153,673 +1.9%
        2003-- $150,857 +2%
        2002-- $147,900 +510.7%
        2000-- $24,218
        Find assessor info on the county website

        Monthly payment

        Est. payment

        Payment breakdown

        Explore the cost of this home by adjusting the details. Changes won't be saved.
        All calculations are estimates and provided by Zillow, Inc. for informational purposes only. Actual amounts may vary.
        HOA fees may include property taxes on listings classified as Co-Ops. Contact the listing agent and/or owner for fee details.
        Mortgage interest rates are dependent on a number of factors, including credit score, down payment, and repayment length. Interest rate data provided by Zillow Group Marketplace, Inc. as of 1/1/1970 from various mortgage lenders with which we have lead or other similar arrangements; the Estimated Payment is an average of those rates.
        See how much you could borrow to make a competitive offer.

        Climate risks

        Neighborhood: South Los Angeles

        Getting around

        78 / 100
        Very Walkable
        68 / 100
        Good Transit
        83 / 100
        Very Bikeable

        Nearby schools

        GreatSchools rating

        A local agent can set up tours, give advice and negotiate with sellers.

        Browse local experts
            • Local buyer's agents are ready to help