Great investment property with tenants in place on a month to month lease. Rent currently set at $1250 with the potential for higher. This home is ideal for those looking to maximize returns through updates or long-term rental income. With close proximity to I-35, shopping, schools, and downtown Waco, this property offers a strong investment opportunity in a steady rental market. Will sell as a package with 120 N Bermuda.
For sale
$139,000
118 N Bermuda St, Waco, TX 76705
3beds
1,380sqft
Single Family Residence
Built in 1946
9,757 Square Feet Lot
$-- Zestimate®
$101/sqft
$-- HOA
What's special
- 336 days |
- 79 |
- 1 |
Zillow last checked:
Listing updated:
Listed by:
Amber Sheehan 623463,
Bentwood Realty 254-300-4800
Source: NTREIS,MLS#: 21063651
Facts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 3
- Bathrooms: 1
- Full bathrooms: 1
Primary bedroom
- Level: First
- Dimensions: 0 x 0
Living room
- Level: First
- Dimensions: 0 x 0
Heating
- Natural Gas
Cooling
- Wall/Window Unit(s)
Appliances
- Included: Dishwasher
- Laundry: Washer Hookup, Electric Dryer Hookup
Features
- Open Floorplan
- Has basement: No
- Has fireplace: No
- Fireplace features: None
Interior area
- Total interior livable area: 1,380 sqft
Property
Parking
- Total spaces: 1
- Parking features: Carport, No Garage
- Carport spaces: 1
Features
- Levels: One
- Stories: 1
- Pool features: None
Lot
- Size: 9,757 Square Feet
Details
- Parcel number: 200306000154019
Construction
Type & style
- Home type: SingleFamily
- Architectural style: Detached
- Property subtype: Single Family Residence
Materials
- Foundation: Pillar/Post/Pier
- Roof: Composition
Condition
- Year built: 1946
Utilities & green energy
- Sewer: Public Sewer
- Water: Public
- Utilities for property: Sewer Available, Water Available
Community & HOA
Community
- Subdivision: Lakeview
HOA
- Has HOA: No
Location
- Region: Waco
Financial & listing details
- Price per square foot: $101/sqft
- Tax assessed value: $101,000
- Annual tax amount: $1,923
- Date on market: 9/19/2025
- Cumulative days on market: 168 days
- Listing terms: Cash,Conventional,Other
Estimated market value
Zestimate®
Not available
Estimated sales range
Not available
Rent Zestimate®
$1,624/mo
Price history
| Date | Event | Price |
|---|---|---|
| 12/8/2025 | Price change | $139,000-10.3%$101/sqft |
Source: NTREIS #21063651 Report a problem | ||
| 9/19/2025 | Listed for sale | $155,000+20.2%$112/sqft |
Source: NTREIS #21063651 Report a problem | ||
| 11/17/2023 | Sold | -- |
Source: NTREIS #218092 Report a problem | ||
| 10/19/2023 | Pending sale | $129,000$93/sqft |
Source: | ||
| 10/11/2023 | Listed for sale | $129,000$93/sqft |
Source: | ||
| 10/3/2023 | Pending sale | $129,000$93/sqft |
Source: | ||
| 9/28/2023 | Listed for sale | $129,000$93/sqft |
Source: | ||
| 9/21/2023 | Pending sale | $129,000$93/sqft |
Source: | ||
| 9/13/2023 | Listed for sale | $129,000+24.6%$93/sqft |
Source: | ||
| 4/14/2021 | Listing removed | -- |
Source: WMLS Report a problem | ||
| 3/15/2021 | Listed for sale | $103,500$75/sqft |
Source: WMLS #199196 Report a problem | ||
| 2/26/2021 | Pending sale | $103,500$75/sqft |
Source: Harrell Residential #199196 Report a problem | ||
| 2/3/2021 | Listed for sale | $103,500$75/sqft |
Source: Harrell Residential #199196 Report a problem | ||
| 1/28/2021 | Pending sale | $103,500$75/sqft |
Source: Harrell Residential #199196 Report a problem | ||
| 1/22/2021 | Listed for sale | $103,500+9%$75/sqft |
Source: Harrell Residential #199196 Report a problem | ||
| 2/7/2020 | Listing removed | $94,997$69/sqft |
Source: Harrell Residential #190239 Report a problem | ||
| 12/12/2019 | Price change | $94,9970%$69/sqft |
Source: Harrell Residential #190239 Report a problem | ||
| 11/19/2019 | Price change | $94,9980%$69/sqft |
Source: Harrell Residential #190239 Report a problem | ||
| 8/13/2019 | Price change | $94,9990%$69/sqft |
Source: Harrell Residential #190239 Report a problem | ||
| 7/7/2019 | Price change | $95,000-13.6%$69/sqft |
Source: Harrell Residential #190239 Report a problem | ||
| 6/26/2019 | Listed for sale | $110,000+39.4%$80/sqft |
Source: Harrell Residential #190239 Report a problem | ||
| 2/8/2018 | Listing removed | $950$1/sqft |
Source: Harrell Realty Management Systems, Inc Report a problem | ||
| 1/31/2018 | Listed for rent | $950$1/sqft |
Source: Harrell Realty Management Systems, Inc Report a problem | ||
| 1/1/2018 | Listing removed | $78,900$57/sqft |
Source: Coldwell Banker Jim Stewart, Realtors #172512 Report a problem | ||
| 11/20/2017 | Listed for sale | $78,900$57/sqft |
Source: Coldwell Banker Jim Stewart, Realtors #172512 Report a problem | ||
| 5/3/2017 | Sold | -- |
Source: Agent Provided Report a problem | ||
Public tax history
| Year | Property taxes | Tax assessment |
|---|---|---|
| 2025 | $1,939 +0.8% | $101,000 |
| 2024 | $1,923 -21.3% | $101,000 -26.8% |
| 2023 | $2,443 +15.5% | $138,000 +24% |
| 2022 | $2,114 +37.1% | $111,260 +54.6% |
| 2021 | $1,542 | $71,950 +13.4% |
| 2020 | -- | $63,470 +1.5% |
| 2019 | $1,427 | $62,520 +3.1% |
| 2018 | $1,427 +9.5% | $60,620 +10.9% |
| 2017 | $1,303 +152.7% | $54,680 +2.9% |
| 2016 | $516 | $53,140 +7.2% |
| 2015 | $516 | $49,560 +0.4% |
| 2014 | $516 | $49,360 +22% |
| 2012 | -- | $40,470 -1.5% |
| 2011 | -- | $41,098 |
| 2010 | -- | $41,098 -13.4% |
| 2009 | -- | $47,462 +38.1% |
| 2008 | -- | $34,370 +5.6% |
| 2007 | -- | $32,554 |
| 2006 | -- | $32,554 +6.2% |
| 2005 | -- | $30,666 +169% |
| 2004 | -- | $11,402 +2.1% |
| 2003 | -- | $11,165 +106.2% |
| 2002 | -- | $5,415 -3.1% |
| 2001 | -- | $5,587 |
| 2000 | -- | $5,587 |
Find assessor info on the county website
Monthly payment
Est. payment
Payment breakdown
Explore the cost of this home by adjusting the details. Changes won't be saved.Climate risks
Neighborhood: 76705
Nearby schools
GreatSchools rating
- 1/10Connally Elementary SchoolGrades: 4-5Distance: 1.2 mi
- 3/10Connally Junior High SchoolGrades: 6-8Distance: 2.1 mi
- 3/10Connally High SchoolGrades: 9-12Distance: 1.2 mi
Schools provided by the listing agent
- Elementary: Connally
- High: Connally
- District: Connally ISD
Source: NTREIS. This data may not be complete. We recommend contacting the local school district to confirm school assignments for this home.
- $79,0001 bd1 ba696 sqft120 N Bermuda St, Waco, TX 76705For Sale
Save 
- $248,5004 bd2 ba2.7k sqft118 S Bermuda St, Waco, TX 76705Off Market
Save 
- $189,4003 bd1 ba1.3k sqft114 N Bermuda St, Waco, TX 76705Off Market
Save - $141,5003 bd1 ba1.2k sqft125 N Lakeview Dr, Waco, TX 76705Off Market
Save - $19,390-- bd-- ba-- sqft125 N Lakeview Dr, Lakeview dr, TX 76705Off Market
Save - $223,6003 bd2 ba1.1k sqft127 N Lakeview Dr, Waco, TX 76705Off Market
Save - $111,5003 bd1 ba1.1k sqft115 N Lakeview Dr, Waco, TX 76705Off Market
Save - $199,8003 bd2 ba1.8k sqft128 N Bermuda St, Waco, TX 76705Off Market
Save
A local agent can set up tours, give advice and negotiate with sellers.
A local lender can help you make sure your offer is ready when you are.



