Skip main navigation
For sale
  • $1,995,000

    118 S Grace St, Rocky Mount, NC 27804

    18beds
    9,465sqft
    : 
    $12,430/mo
    Get pre-qualified
    Townhouse, Multi Family, Duplex
    Built in 2023
    0.73 Acres Lot
    $1,873,700 Zestimate®
    $211/sqft
    $-- HOA

    What's special

    Downtown Villas is a turnkey portfolio of 10 furnished residences operating within one centralized community in Rocky Mount. Currently operating as extended-stay housing. Generating approximately $214,000 in annual revenue and over $131,000 in NOI, the portfolio combines cash flow with operational infrastructure, individually deeded parcels, and embedded growth opportunities. 3 duplexes and 4 townhomes in one location, with income expansion opportunity to add two ADUs in the rear. All units have been renovated or are newly built, requiring minimal maintenance. Smart systems included security and electronic keypads. Property Address (with Bedroom/Bathrooms): 118 S Grace St (2/2), 122 S. Grace St (2/1.5), 128 S Grace St (1/1), and 4 townhomes on Western Ave (2/1.5 each). Current photos are posted for the 118 S Grace St duplex. See the videos for an overview of the entire portfolio. All units are renovated and fully furnished. Interested investors should reach out for additional details, including photos for all units, the pro forma, and other investment questions. Investment highlights - Turnkey multifamily property: 3 duplexes and 4 townhomes, fully furnished - Built or renovated: 2023-2025, requiring minimal maintenance - Purpose-built for extended-stay furnished housing - Income expansion potential: add two additional ADUs on two parcels (10 12 units) - Cash Flow: $214K+ Revenue, $131K+ NOI - Operational Infrastructure: Established systems provide operational efficiencies and management flexibility, with self-management upside - Established guest reputation: 100+ Reviews - Proximity to UNC Health Nash, Rocky Mount Mills, Downtown Rocky Mount, I-95 access
    19 days
    |
    220
    |
    13
    |

    Likely to sell faster than

    Zillow last checked:

    Listing updated:

    Listed by:

    Stuart Powell 919-482-9842,

    Julie Wright Realty Group LLC

    Source: Doorify MLS,MLS#: 10179982MLS Logo

      Facts & features

      Interior

      Bedrooms & bathrooms
      • Bedrooms: 18
      • Bathrooms: 14
      • Full bathrooms: 11
      • 1/2 bathrooms: 3
      Heating
      • Heat Pump
      Cooling
      • Heat Pump
      Appliances
      • Included: Microwave, Refrigerator, Stainless Steel Appliance(s), Washer/Dryer
      • Laundry: Inside
      Features
      • Flooring: Vinyl
      Interior area
      • Total structure area: 9,465
      • Total interior livable area: 9,465 sqft
      • Finished area above ground: 9,465
      • Finished area below ground: 0

      Property

      Parking
      • Total spaces: 10
      • Parking features: Asphalt, Common, Open
      • Uncovered spaces: 10
      Features
      • Levels: Two
      • Stories: 2
      • Has view: Yes
      Lot
      • Size: 0.73 Acres
      • Features: Corner Lot
      Details
      • Parcel number: 024863
      • Special conditions: Standard

      Construction

      Type & style
      • Home type: Townhouse
      • Property subtype: Townhouse, Multi Family, Duplex
      Materials
      • Aluminum Siding
      • Roof: Shingle
      Condition
      • New construction: No
      • Year built: 2023

      Utilities & green energy

      • Sewer: Public Sewer
      • Water: Public

      Community & HOA

      Community
      • Security: Security System
      • Subdivision: Not in a Subdivision
      HOA
      • Has HOA: No
      Location
      • Region: Rocky Mount

      Financial & listing details

      • Price per square foot: $211/sqft
      • Tax assessed value: $238,720
      • Annual tax amount: $7,686
      • Date on market: 7/14/2026
      • Lease term: Other

        Estimated market value

        $1,873,700

        $1.78M - $1.97M

        $775/mo

        Price history

        DateEventPrice
        7/14/2026Listed for sale$1,995,000+3527.3%$211/sqft
        Source: Doorify MLS #10179982 Report a problem
        3/14/2022Sold$55,000-29%$6/sqft
        Source: Public Record Report a problem
        2/16/2005Sold$77,500$8/sqft
        Source: Public Record Report a problem

        Public tax history

        YearProperty taxesTax assessment
        2024$1,504 +139.4%$238,720 +154.6%
        2023$628 +100.2%$93,750 +100.2%
        2022$314 $46,830
        2021$314 $46,830
        2020$314 $46,830
        2019$314 $46,830
        2018$314 $46,830
        2017$314 -36%$46,830 -36%
        2015$490 $73,160
        2014$490 $73,160
        2012$490 $73,160
        2011$490 $73,160 -6.6%
        2010-- $78,340 +16.5%
        2008$471 $67,232
        2007$471 $67,232
        2006-- $67,232 +3.5%
        2005-- $64,987
        2004-- $64,987
        2003-- $64,987
        2002-- $64,987
        2001-- $64,987 +24.3%
        2000-- $52,297
        Find assessor info on the county website

        Monthly payment

        Est. payment

        Payment breakdown

        Explore the cost of this home by adjusting the details. Changes won't be saved.
        All calculations are estimates and provided by Zillow, Inc. for informational purposes only. Actual amounts may vary.
        HOA fees may include property taxes on listings classified as Co-Ops. Contact the listing agent and/or owner for fee details.
        Mortgage interest rates are dependent on a number of factors, including credit score, down payment, and repayment length. Interest rate data provided by Zillow Group Marketplace, Inc. as of 1/1/1970 from various mortgage lenders with which we have lead or other similar arrangements; the Estimated Payment is an average of those rates.
        See how much you could borrow to make a competitive offer.

        Climate risks

        Neighborhood: 27804

        Getting around

        63 / 100
        Somewhat Walkable
        30 / 100
        Some Transit
        48 / 100
        Somewhat Bikeable

        Nearby schools

        GreatSchools rating

        A local agent can set up tours, give advice and negotiate with sellers.

        Browse local experts