We are pleased to present 1237 W 25th Street, a 19-bed student housing investment opportunity located immediately north of the USC campus, within the USC Department of Public Safety (DPS) 24-hour patrol zone. The property totals approximately 6,500 rentable square feet across two separate structures, offering a diverse unit mix designed to accommodate both individual students leasing by the bed and larger groups seeking shared living arrangements. The property consists of four units across two structures: a 4-bedroom/3-bath and a studio in the front building, and two 7-bedroom/6-bath townhouse-style residences in the rear. Unit sizes range from a self-contained studio to expansive 7-bedroom layouts, accommodating a broad spectrum of student housing needs from individual renters seeking affordability to large groups looking for shared community living. Each unit is fully furnished with in-unit laundry, large kitchens, and oversized common spaces, creating strong, consistent tenant appeal across the entire property.Offered at a 6.14% cap rate and a 10.01 GIM, this asset provides a stronger yield compared to many conventional multifamily properties currently trading at lower cap rates. The property is less than a mile from USC Village and just north of the Expo/Vermont Metro Station, providing direct access to Downtown Los Angeles, Mid-City, and the Westside.Remodeled in 2023, the front structure underwent a full to-the-studs reconstruction with a brand-new foundation, framing, and roofing system. Interiors feature modern finishes including quartz countertops, stainless steel appliances, tiled showers with glass enclosures, new flooring, and in-unit washers and dryers. The rear structure is a ground-up new construction, also completed in 2023, mirroring these high-end finishes throughout creating a cohesive, low-maintenance asset with strong tenant appeal. USC enrolls over 46,000 students, with approximately 65% living off campus, creating a deep pool of rental demand. The university continues to climb in national rankings and received a record 83,488 freshman applications for Fall 2025. Student housing near USC benefits from structurally resilient demand supported by consistent enrollment, predictable lease cycles, and a tenant base less correlated with traditional economic drivers. Beyond its strong in-place cash flow, the property provides investors with compelling tax advantages. Under the One Big Beautiful Bill Act, multifamily assets may qualify for 100% bonus depreciation, offering the potential to materially shelter income in the early years of ownership.
New construction
$2,950,000
1237 W 25th St, Los Angeles, CA 90007
19beds
16baths
6,500sqft
Multi Family
Built in 2023
-- sqft lot
$2,850,200 Zestimate®
$454/sqft
$-- HOA
What's special
Modern finishesNew flooringLarge kitchensQuartz countertopsStainless steel appliancesOversized common spacesIn-unit laundry
- 58 days |
- 82 |
- 2 |
Zillow last checked:
Listing updated:
Listed by:
Benjamin Lee DRE # 02123715 347-579-3071,
Lyon Stahl Investment Real Estate, Inc. 310-425-9838
Source: CLAW,MLS#: 26830505
Loading...
Facts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 19
- Bathrooms: 16
Rooms
- Room types: Dining Area, Living Room, Other
Heating
- Other
Cooling
- Other
Appliances
- Included: Electric Cooktop, Microwave, Range, Range/Oven, Refrigerator, Washer, Disposal, Dryer, Dishwasher, No Water Heater
- Laundry: In Unit
Features
- Flooring: Vinyl Plank, Vinyl, Wood
- Has fireplace: No
- Fireplace features: None
Interior area
- Total structure area: 6,500
- Total interior livable area: 6,500 sqft
Property
Parking
- Total spaces: 3
- Parking features: Driveway
- Has uncovered spaces: Yes
Features
- Levels: Two
- Stories: 2
- Patio & porch: None
- Pool features: None
- Spa features: None
- Has view: Yes
- View description: None
- Waterfront features: None
Lot
- Size: 5,871 Square Feet
- Dimensions: 50 x 118
Details
- Additional structures: None
- Parcel number: 5055016006
- Zoning: LARD1.5
- Special conditions: Standard
Construction
Type & style
- Home type: MultiFamily
- Architectural style: Other
- Property subtype: Multi Family
Condition
- New Construction
- New construction: Yes
- Year built: 2023
Community & HOA
Community
- Security: Gated
Location
- Region: Los Angeles
Financial & listing details
- Price per square foot: $454/sqft
- Tax assessed value: $3,779,100
- Annual tax amount: $45,139
- Date on market: 5/6/2026
- Tenant pays: Trash Collection, Other
Estimated market value
$2,850,200
$2.71M - $2.99M
$1,659/mo
Price history
| Date | Event | Price |
|---|---|---|
| 5/6/2026 | Listed for sale | $2,950,000-9.2%$454/sqft |
Source: | ||
| 3/5/2026 | Listing removed | $3,250,000$500/sqft |
Source: | ||
| 2/27/2026 | Listed for rent | $3,888-35.5%$1/sqft |
Source: Zillow Rentals Report a problem | ||
| 2/3/2026 | Listed for sale | $3,250,000-15.6%$500/sqft |
Source: | ||
| 9/3/2025 | Listing removed | $3,850,000$592/sqft |
Source: | ||
| 6/18/2025 | Listed for sale | $3,850,000-6%$592/sqft |
Source: | ||
| 6/13/2025 | Listing removed | $4,095,000$630/sqft |
Source: | ||
| 4/15/2025 | Listed for sale | $4,095,000-2.5%$630/sqft |
Source: | ||
| 1/27/2025 | Listing removed | $4,199,000$646/sqft |
Source: | ||
| 10/14/2024 | Listed for sale | $4,199,000+13.3%$646/sqft |
Source: | ||
| 9/13/2024 | Listing removed | $6,025$1/sqft |
Source: Zillow Rentals Report a problem | ||
| 5/10/2024 | Listed for rent | $6,025$1/sqft |
Source: Zillow Rentals Report a problem | ||
| 11/15/2023 | Sold | $3,705,000-7.3%$570/sqft |
Source: Public Record Report a problem | ||
| 11/15/2023 | Pending sale | $3,995,000$615/sqft |
Source: | ||
| 8/21/2023 | Listed for sale | $3,995,000+356.6%$615/sqft |
Source: | ||
| 2/28/2023 | Listing removed | -- |
Source: Zillow Rentals Report a problem | ||
| 2/7/2023 | Listed for rent | $6,025$1/sqft |
Source: Zillow Rentals Report a problem | ||
| 1/20/2023 | Listing removed | -- |
Source: Zillow Rentals Report a problem | ||
| 1/7/2023 | Price change | $6,025+25%$1/sqft |
Source: Zillow Rentals Report a problem | ||
| 12/23/2022 | Listed for rent | $4,820$1/sqft |
Source: Zillow Rentals Report a problem | ||
| 6/18/2021 | Sold | $875,000$135/sqft |
Source: Public Record Report a problem | ||
Public tax history
| Year | Property taxes | Tax assessment |
|---|---|---|
| 2025 | $45,139 +0.9% | $3,779,100 +2% |
| 2024 | $44,725 +299.4% | $3,705,000 +307% |
| 2023 | $11,199 +4.8% | $910,350 +2% |
| 2022 | $10,682 +1721.2% | $892,500 +2515.1% |
| 2021 | $587 -0.1% | $34,129 +1% |
| 2020 | $587 | $33,780 +2% |
| 2019 | $587 +15.4% | $33,118 +2% |
| 2018 | $509 | $32,469 +2% |
| 2017 | $509 +1.6% | $31,833 +2% |
| 2016 | $501 +5.5% | $31,210 +1.5% |
| 2015 | $475 -1.4% | $30,743 +2% |
| 2014 | $482 | $30,142 +2.5% |
| 2012 | -- | $29,420 +2% |
| 2011 | -- | $28,844 +0.8% |
| 2010 | -- | $28,629 -0.2% |
| 2009 | -- | $28,698 +2% |
| 2008 | -- | $28,136 +2% |
| 2007 | -- | $27,585 +2% |
| 2006 | -- | $27,045 |
| 2005 | -- | $27,045 +4% |
| 2004 | -- | $25,997 +1.9% |
| 2003 | -- | $25,521 +2% |
| 2002 | -- | $25,022 +4% |
| 2000 | -- | $24,053 |
Find assessor info on the county website
Monthly payment
Est. payment$--/mo
Payment breakdown
Explore the cost of this home by adjusting the details. Changes won't be saved.All calculations are estimates and provided by Zillow, Inc. for informational purposes only. Actual amounts may vary.
HOA fees may include property taxes on listings classified as Co-Ops. Contact the listing agent and/or owner for fee details.
Mortgage interest rates are dependent on a number of factors, including credit score, down payment, and repayment length. Interest rate data provided by Zillow Group Marketplace, Inc. as of 1/1/1970 from various mortgage lenders with which we have lead or other similar arrangements; the Estimated Payment is an average of those rates.
See how much you could borrow to make a competitive offer.
Climate risks
Neighborhood: University Park
Nearby schools
GreatSchools rating
- 6/10Norwood Street Elementary SchoolGrades: K-6Distance: 0.5 mi
- 5/10John Adams Middle SchoolGrades: 6-8Distance: 1.2 mi
- 3/10West Adams Preparatory High SchoolGrades: 9-12Distance: 0.4 mi
A local agent can set up tours, give advice and negotiate with sellers.
Local buyer's agents are ready to help




