Skip main navigation
New construction
  • $3,995,000

    1286 W 35th Pl, Los Angeles, CA 90007

    25beds
    17baths
    7,090sqft
    : 
    $27,560/mo
    Get pre-qualified
    Multi Family
    Built in 2025
    -- sqft lot
    $3,847,700 Zestimate®
    $563/sqft
    $-- HOA

    What's special

    We are pleased to present 1286 W 35th Pl, a newly constructed 25-bed student housing asset positioned just west of USC and within the USC Department of Public Safety (DPS) 24-hour patrol zone. USC enrolls over 46,000 students, with approximately 65% living off campus, creating deep and growing demand for student housing. Purpose-built for a broad range of student tenants, the property offers double-occupancy and single-room options across three- to six-bedroom layouts. The property includes two 3BR units, two 5BR units, and one 6BR unit, with fully furnished interiors, open floor plans, wood-style flooring, quartz countertops, stainless steel appliances, in-unit laundry, central HVAC, double-pane windows, and built-in closets. Priced at $159,800 per bed with a projected 7.14% CAP rate and 10.54 GIM, the property offers strong in-place cash flow for a 2025 built property with zero deferred maintenance. The property is a half-mile from USC's Main University Park Campus and under one mile from USC Village, with convenient access to the Expo/Vermont Metro station, Downtown, Mid-City, and the Westside. The property also qualifies for 100% bonus depreciation under the One Big Beautiful Bill Act, creating an opportunity to accelerate depreciation deductions through a cost segregation study. Turnkey, recession-resilient, and positioned in one of Los Angeles' most durable rental submarkets, 1286 W 35th Pl offers immediate cash flow and meaningful long-term upside.
    18 hours
    21
    3

    Zillow last checked:

    Listing updated:

    Listed by:

    Benjamin Lee DRE # 02123715 347-579-3071,

    Lyon Stahl Investment Real Estate, Inc. 310-425-9838

    Source: CLAW,MLS#: 26985259MLS Logo

      Facts & features

      Interior

      Bedrooms & bathrooms
      • Bedrooms: 25
      • Bathrooms: 17
      Heating
      • Central
      Cooling
      • Air Conditioning
      Appliances
      • Included: Disposal, Freezer, Dryer, Dishwasher, Exhaust Fan, Range/Oven, Refrigerator, Washer, Microwave, Tankless Water Heater
      • Laundry: In Unit
      Features
      • Built-Ins
      • Has fireplace: No
      • Fireplace features: None
      Interior area
      • Total structure area: 7,090
      • Total interior livable area: 7,090 sqft

      Property

      Parking
      • Total spaces: 7
      • Parking features: Driveway
      • Has uncovered spaces: Yes
      Features
      • Levels: Multi/Split,Three Or More
      • Stories: 3
      • Pool features: None
      • Spa features: None
      • Fencing: Fenced
      Lot
      • Size: 5,715 Square Feet
      • Dimensions: 40 x 139
      Details
      • Additional structures: None
      • Parcel number: 5040006001
      • Zoning: LARD1.5
      • Special conditions: Standard

      Construction

      Type & style
      • Home type: MultiFamily
      • Property subtype: Multi Family
      Condition
      • New Construction
      • New construction: Yes
      • Year built: 2025

      Community & HOA

      Community
      • Security: Exterior Security Lights, Carbon Monoxide Detector(s), Card/Code Access, Security Lights, Fire and Smoke Detection System, Gated, Smoke Detector(s)
      Location
      • Region: Los Angeles

      Financial & listing details

      • Price per square foot: $563/sqft
      • Tax assessed value: $1,045,288
      • Date on market: 9/9/2026
      • Tenant pays: Electricity, Gas, Water, Trash Collection, Move Out Fee

        Estimated market value

        $3,847,700

        $3.66M - $4.04M

        $2,034/mo

        Price history

        DateEventPrice
        9/9/2026Listed for sale$3,995,000-8.2%$563/sqft
        Source: CLAW #26985259 Report a problem
        7/16/2026Listing removed$4,350,000$614/sqft
        Source: CLAW #26643599 Report a problem
        1/22/2026Listed for sale$4,350,000-3.3%$614/sqft
        Source: CLAW #26641857 Report a problem
        11/24/2025Listing removed$4,499,000$635/sqft
        Source: CLAW #25582605 Report a problem
        10/30/2025Price change$4,499,000-6.3%$635/sqft
        Source: CLAW #25582605 Report a problem
        8/25/2025Listed for sale$4,799,000$677/sqft
        Source: CLAW #25582605 Report a problem
        8/8/2025Listing removed$4,799,000$677/sqft
        Source: CLAW #25526259 Report a problem
        7/1/2025Price change$4,799,000-3.8%$677/sqft
        Source: CLAW #25526259 Report a problem
        4/16/2025Listed for sale$4,988,800$704/sqft
        Source: CLAW #25526259 Report a problem

        Public tax history

        Tax history is unavailable.

        Monthly payment

        Est. payment

        Payment breakdown

        Explore the cost of this home by adjusting the details. Changes won't be saved.
        All calculations are estimates and provided by Zillow, Inc. for informational purposes only. Actual amounts may vary.
        HOA fees may include property taxes on listings classified as Co-Ops. Contact the listing agent and/or owner for fee details.
        See how much you could borrow to make a competitive offer.

        Climate risks

        Neighborhood: South Los Angeles

        Getting around

        77 / 100
        Very Walkable
        64 / 100
        Good Transit
        79 / 100
        Very Bikeable

        Nearby schools

        GreatSchools rating

        A local agent can set up tours, give advice and negotiate with sellers.

        Browse local experts
            • Local buyer's agents are ready to help