We are pleased to present 1286 W 35th Pl, a newly constructed 25-bed student housing asset positioned just west of USC and within the USC Department of Public Safety (DPS) 24-hour patrol zone. USC enrolls over 46,000 students, with approximately 65% living off campus, creating deep and growing demand for student housing. Purpose-built for a broad range of student tenants, the property offers double-occupancy and single-room options across three- to six-bedroom layouts. The property includes two 3BR units, two 5BR units, and one 6BR unit, with fully furnished interiors, open floor plans, wood-style flooring, quartz countertops, stainless steel appliances, in-unit laundry, central HVAC, double-pane windows, and built-in closets. Priced at $159,800 per bed with a projected 7.14% CAP rate and 10.54 GIM, the property offers strong in-place cash flow for a 2025 built property with zero deferred maintenance. The property is a half-mile from USC's Main University Park Campus and under one mile from USC Village, with convenient access to the Expo/Vermont Metro station, Downtown, Mid-City, and the Westside. The property also qualifies for 100% bonus depreciation under the One Big Beautiful Bill Act, creating an opportunity to accelerate depreciation deductions through a cost segregation study. Turnkey, recession-resilient, and positioned in one of Los Angeles' most durable rental submarkets, 1286 W 35th Pl offers immediate cash flow and meaningful long-term upside.
New construction
$3,995,000
1286 W 35th Pl, Los Angeles, CA 90007
25beds
17baths
7,090sqft
Multi Family
Built in 2025
-- sqft lot
$3,847,700 Zestimate®
$563/sqft
$-- HOA
What's special
- 18 hours
- 21
- 3
Zillow last checked:
Listing updated:
Listed by:
Benjamin Lee DRE # 02123715 347-579-3071,
Lyon Stahl Investment Real Estate, Inc. 310-425-9838
Source: CLAW,MLS#: 26985259
Facts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 25
- Bathrooms: 17
Heating
- Central
Cooling
- Air Conditioning
Appliances
- Included: Disposal, Freezer, Dryer, Dishwasher, Exhaust Fan, Range/Oven, Refrigerator, Washer, Microwave, Tankless Water Heater
- Laundry: In Unit
Features
- Built-Ins
- Has fireplace: No
- Fireplace features: None
Interior area
- Total structure area: 7,090
- Total interior livable area: 7,090 sqft
Property
Parking
- Total spaces: 7
- Parking features: Driveway
- Has uncovered spaces: Yes
Features
- Levels: Multi/Split,Three Or More
- Stories: 3
- Pool features: None
- Spa features: None
- Fencing: Fenced
Lot
- Size: 5,715 Square Feet
- Dimensions: 40 x 139
Details
- Additional structures: None
- Parcel number: 5040006001
- Zoning: LARD1.5
- Special conditions: Standard
Construction
Type & style
- Home type: MultiFamily
- Property subtype: Multi Family
Condition
- New Construction
- New construction: Yes
- Year built: 2025
Community & HOA
Community
- Security: Exterior Security Lights, Carbon Monoxide Detector(s), Card/Code Access, Security Lights, Fire and Smoke Detection System, Gated, Smoke Detector(s)
Location
- Region: Los Angeles
Financial & listing details
- Price per square foot: $563/sqft
- Tax assessed value: $1,045,288
- Date on market: 9/9/2026
- Tenant pays: Electricity, Gas, Water, Trash Collection, Move Out Fee
Estimated market value
$3,847,700
$3.66M - $4.04M
$2,034/mo
Price history
| Date | Event | Price |
|---|---|---|
| 9/9/2026 | Listed for sale | $3,995,000-8.2%$563/sqft |
Source: | ||
| 7/16/2026 | Listing removed | $4,350,000$614/sqft |
Source: | ||
| 1/22/2026 | Listed for sale | $4,350,000-3.3%$614/sqft |
Source: | ||
| 11/24/2025 | Listing removed | $4,499,000$635/sqft |
Source: | ||
| 10/30/2025 | Price change | $4,499,000-6.3%$635/sqft |
Source: | ||
| 8/25/2025 | Listed for sale | $4,799,000$677/sqft |
Source: | ||
| 8/8/2025 | Listing removed | $4,799,000$677/sqft |
Source: | ||
| 7/1/2025 | Price change | $4,799,000-3.8%$677/sqft |
Source: | ||
| 4/16/2025 | Listed for sale | $4,988,800$704/sqft |
Source: | ||
Public tax history
Tax history is unavailable.
Monthly payment
Est. payment
Payment breakdown
Explore the cost of this home by adjusting the details. Changes won't be saved.Climate risks
Neighborhood: South Los Angeles
Local buyer's agents are ready to help







