Skip main navigation
For sale
  • $1,495,000

    1449 W 28th St, Los Angeles, CA 90007

    11beds
    7baths
    3,287sqft
    : 
    Loading
    Get pre-qualified
    Multi Family
    Built in 1903
    -- sqft lot
    $1,412,000 Zestimate®
    $455/sqft
    $-- HOA

    What's special

    Furnished bedroomsContemporary fixturesStainless steel appliancesRecessed lightingUpdated countertopsHardwood flooringIn-unit washers and dryers
    We are pleased to present the opportunity to acquire 1449 W. 28th Street, a fully renovated 11-bedroom + 7-bathroom student housing investment located in the highly coveted West of Campus neighborhood within the USC DPS Patrol Zone. Just blocks from the University of Southern California, the property sits in one of the strongest student housing rental markets in Los Angeles, consistently achieving premium rents, full occupancy, and year-round tenant demand. Currently occupied by USC students, the property generates slightly above $11,000 per month in gross income. Backed by a proven operational history, parental guarantees, and strong in-place cash flow, the asset delivers immediate yield and stable income from day one. The offering consists of a beautifully upgraded 1903 Craftsman single family residence with 7-bedrooms + 4-bathrooms, paired with a newer detached ADU built in 2019, featuring 4-bedrooms + 3-bathrooms. Together, the structures total approximately 3,287 rentable square feet on a 6,754 square foot lot. Both structures have undergone extensive renovations with modern, high-end finishes throughout, including hardwood flooring, updated countertops, stainless steel appliances, tiled showers with glass enclosures, in-unit washers and dryers, furnished bedrooms, fully updated kitchens and bathrooms, recessed lighting, and contemporary fixtures. Operationally, the asset is exceptionally efficient. Tenants are responsible for all utilities, including gas, water, trash, and electricity, helping minimize landlord expenses and maximize net operating income. Priced at a 7% cap rate and 11x GRM, the property combines immediate cash flow, low-maintenance ownership, and long-term upside in one of LA's most consistently performing rental markets.
    64 days
    |
    52
    |
    3
    |

    Zillow last checked:

    Listing updated:

    Listed by:

    Davis Saadian DRE # 01921748 310-402-8958,

    Keller Williams Hollywood Hills 310-623-1300

    Source: CLAW,MLS#: 26834529MLS Logo

    Loading...

      Facts & features

      Interior

      Bedrooms & bathrooms
      • Bedrooms: 11
      • Bathrooms: 7
      Heating
      • Other
      Cooling
      • Other
      Appliances
      • Included: Washer, Dryer, Dishwasher, Freezer, Range/Oven, Refrigerator
      • Laundry: In Unit, Inside
      Interior area
      • Total structure area: 3,287
      • Total interior livable area: 3,287 sqft

      Property

      Parking
      • Total spaces: 5
      • Parking features: Driveway
      • Has uncovered spaces: Yes
      Features
      • Levels: Two
      • Stories: 2
      Lot
      • Size: 6,756 Square Feet
      • Dimensions: 50 x 135
      Details
      • Additional structures: Other
      • Parcel number: 5054032020
      • Zoning: LAR2
      • Special conditions: Standard
      • Other equipment: Other

      Construction

      Type & style
      • Home type: MultiFamily
      • Architectural style: Craftsman
      • Property subtype: Multi Family
      Condition
      • Year built: 1903

      Community & HOA

      Location
      • Region: Los Angeles

      Financial & listing details

      • Price per square foot: $455/sqft
      • Tax assessed value: $1,818,484
      • Annual tax amount: $22,143
      • Date on market: 5/15/2026

        Estimated market value

        $1,412,000

        $1.34M - $1.48M

        $4,244/mo

        Price history

        DateEventPrice
        5/15/2026Listed for sale$1,495,000-11%$455/sqft
        Source: CLAW #26834529 Report a problem
        5/12/2026Listing removed$800
        Source: Zillow Rentals Report a problem
        10/25/2025Listed for rent$800
        Source: Zillow Rentals Report a problem
        8/6/2020Sold$1,680,000-1.2%$511/sqft
        Source: CLAW #20561322 Report a problem
        5/31/2020Pending sale$1,700,000$517/sqft
        Source: Keller Williams Downtown LA #20561322 Report a problem
        4/23/2020Listed for sale$1,700,000$517/sqft
        Source: Keller Williams Downtown LA #20561322 Report a problem
        3/24/2020Pending sale$1,700,000$517/sqft
        Source: Keller Williams Downtown LA #20561322 Report a problem
        3/6/2020Listed for sale$1,700,000+359.5%$517/sqft
        Source: Keller Williams Downtown LA #20561322 Report a problem
        3/8/2013Sold$370,000$113/sqft
        Source: Public Record Report a problem

        Public tax history

        YearProperty taxesTax assessment
        2025$22,143 +1.2%$1,818,484 +2%
        2024$21,870 +2%$1,782,829 +2%
        2023$21,449 +4.9%$1,747,872 +2%
        2022$20,455 +1.3%$1,713,600 +2%
        2021$20,198 +98.6%$1,680,000 +303.3%
        2020$10,169 $416,608 +2%
        2019$10,169 +102%$408,440 +2%
        2018$5,034 $400,432 +2%
        2017$5,034 +2.1%$392,582 +2%
        2016$4,929 +2.6%$384,885 +1.5%
        2015$4,805 +0.9%$379,104 +2%
        2014$4,761 $371,679 +1188.6%
        2012-- $28,844 +2%
        2011-- $28,280 +0.7%
        2010-- $28,070 -0.2%
        2009-- $28,138 +2%
        2008-- $27,587 +2%
        2007-- $27,047 +2%
        2006-- $26,517
        2005-- $26,517 +4%
        2004-- $25,489 +1.9%
        2003-- $25,023 +2%
        2002-- $24,533 +4%
        2000-- $23,582
        Find assessor info on the county website

        Monthly payment

        Est. payment

        Payment breakdown

        Explore the cost of this home by adjusting the details. Changes won't be saved.
        All calculations are estimates and provided by Zillow, Inc. for informational purposes only. Actual amounts may vary.
        HOA fees may include property taxes on listings classified as Co-Ops. Contact the listing agent and/or owner for fee details.
        Mortgage interest rates are dependent on a number of factors, including credit score, down payment, and repayment length. Interest rate data provided by Zillow Group Marketplace, Inc. as of 1/1/1970 from various mortgage lenders with which we have lead or other similar arrangements; the Estimated Payment is an average of those rates.
        See how much you could borrow to make a competitive offer.

        Climate risks

        Neighborhood: Adams-Normandie

        Getting around

        91 / 100
        Walker's Paradise
        63 / 100
        Good Transit
        79 / 100
        Very Bikeable

        Nearby schools

        GreatSchools rating

        A local agent can set up tours, give advice and negotiate with sellers.

        Browse local experts

        Similar homes

            • Local buyer's agents are ready to help