We are pleased to present the opportunity to acquire 1449 W. 28th Street, a fully renovated 11-bedroom + 7-bathroom student housing investment located in the highly coveted West of Campus neighborhood within the USC DPS Patrol Zone. Just blocks from the University of Southern California, the property sits in one of the strongest student housing rental markets in Los Angeles, consistently achieving premium rents, full occupancy, and year-round tenant demand. Currently occupied by USC students, the property generates slightly above $11,000 per month in gross income. Backed by a proven operational history, parental guarantees, and strong in-place cash flow, the asset delivers immediate yield and stable income from day one. The offering consists of a beautifully upgraded 1903 Craftsman single family residence with 7-bedrooms + 4-bathrooms, paired with a newer detached ADU built in 2019, featuring 4-bedrooms + 3-bathrooms. Together, the structures total approximately 3,287 rentable square feet on a 6,754 square foot lot. Both structures have undergone extensive renovations with modern, high-end finishes throughout, including hardwood flooring, updated countertops, stainless steel appliances, tiled showers with glass enclosures, in-unit washers and dryers, furnished bedrooms, fully updated kitchens and bathrooms, recessed lighting, and contemporary fixtures. Operationally, the asset is exceptionally efficient. Tenants are responsible for all utilities, including gas, water, trash, and electricity, helping minimize landlord expenses and maximize net operating income. Priced at a 7% cap rate and 11x GRM, the property combines immediate cash flow, low-maintenance ownership, and long-term upside in one of LA's most consistently performing rental markets.
For sale
$1,495,000
1449 W 28th St, Los Angeles, CA 90007
11beds
7baths
3,287sqft
Multi Family
Built in 1903
-- sqft lot
$1,401,700 Zestimate®
$455/sqft
$-- HOA
What's special
Furnished bedroomsContemporary fixturesStainless steel appliancesRecessed lightingUpdated countertopsHardwood flooringIn-unit washers and dryers
- 112 days
- 36
- 2
Zillow last checked:
Listing updated:
Listed by:
Davis Saadian DRE # 01921748 310-402-8958,
Keller Williams Hollywood Hills 310-623-1300
Source: CLAW,MLS#: 26834529
Facts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 11
- Bathrooms: 7
Heating
- Other
Cooling
- Other
Appliances
- Included: Washer, Dryer, Dishwasher, Freezer, Range/Oven, Refrigerator
- Laundry: In Unit, Inside
Interior area
- Total structure area: 3,287
- Total interior livable area: 3,287 sqft
Property
Parking
- Total spaces: 5
- Parking features: Driveway
- Has uncovered spaces: Yes
Features
- Levels: Two
- Stories: 2
Lot
- Size: 6,756 Square Feet
- Dimensions: 50 x 135
Details
- Additional structures: Other
- Parcel number: 5054032020
- Zoning: LAR2
- Special conditions: Standard
- Other equipment: Other
Construction
Type & style
- Home type: MultiFamily
- Architectural style: Craftsman
- Property subtype: Multi Family
Condition
- Year built: 1903
Community & HOA
Location
- Region: Los Angeles
Financial & listing details
- Price per square foot: $455/sqft
- Tax assessed value: $1,818,484
- Date on market: 5/15/2026
Estimated market value
$1,401,700
$1.33M - $1.47M
$4,244/mo
Price history
| Date | Event | Price |
|---|---|---|
| 5/15/2026 | Listed for sale | $1,495,000-11%$455/sqft |
Source: | ||
| 5/12/2026 | Listing removed | $800 |
Source: Zillow Rentals Report a problem | ||
| 10/25/2025 | Listed for rent | $800 |
Source: Zillow Rentals Report a problem | ||
| 8/6/2020 | Sold | $1,680,000-1.2%$511/sqft |
Source: | ||
| 5/31/2020 | Pending sale | $1,700,000$517/sqft |
Source: Keller Williams Downtown LA #20561322 Report a problem | ||
| 4/23/2020 | Listed for sale | $1,700,000$517/sqft |
Source: Keller Williams Downtown LA #20561322 Report a problem | ||
| 3/24/2020 | Pending sale | $1,700,000$517/sqft |
Source: Keller Williams Downtown LA #20561322 Report a problem | ||
| 3/6/2020 | Listed for sale | $1,700,000+359.5%$517/sqft |
Source: Keller Williams Downtown LA #20561322 Report a problem | ||
| 3/8/2013 | Sold | $370,000$113/sqft |
Source: Public Record Report a problem | ||
Public tax history
| Year | Property taxes | Tax assessment |
|---|---|---|
| 2026 | -- | $1,854,852 +2% |
| 2025 | $22,143 +1.2% | $1,818,484 +2% |
| 2024 | $21,870 +2% | $1,782,829 +2% |
| 2023 | $21,449 +4.9% | $1,747,872 +2% |
| 2022 | $20,455 +1.3% | $1,713,600 +2% |
| 2021 | $20,198 +98.6% | $1,680,000 +303.3% |
| 2020 | $10,169 | $416,608 +2% |
| 2019 | $10,169 +102% | $408,440 +2% |
| 2018 | $5,034 | $400,432 +2% |
| 2017 | $5,034 +2.1% | $392,582 +2% |
| 2016 | $4,929 +2.6% | $384,885 +1.5% |
| 2015 | $4,805 +0.9% | $379,104 +2% |
| 2014 | $4,761 | $371,679 +1188.6% |
| 2012 | -- | $28,844 +2% |
| 2011 | -- | $28,280 +0.7% |
| 2010 | -- | $28,070 -0.2% |
| 2009 | -- | $28,138 +2% |
| 2008 | -- | $27,587 +2% |
| 2007 | -- | $27,047 +2% |
| 2006 | -- | $26,517 |
| 2005 | -- | $26,517 +4% |
| 2004 | -- | $25,489 +1.9% |
| 2003 | -- | $25,023 +2% |
| 2002 | -- | $24,533 +4% |
| 2000 | -- | $23,582 |
Find assessor info on the county website
Monthly payment
Est. payment
Payment breakdown
Explore the cost of this home by adjusting the details. Changes won't be saved.Climate risks
Neighborhood: Adams-Normandie
Local buyer's agents are ready to help







