Skip main navigation
For sale
  • Price cut: $130K (7/11)
    $1,395,000

    1454 W 28th St, Los Angeles, CA 90007

    10beds
    4baths
    2,601sqft
    : 
    Loading
    Get pre-qualified
    Multi Family
    Built in 1906
    -- sqft lot
    $1,335,700 Zestimate®
    $536/sqft
    $-- HOA

    What's special

    We are pleased to present the opportunity to acquire 1454 W. 28th Street, a fully renovated 10-bedroom + 4-bathroom student housing investment located in the highly coveted West of Campus neighborhood within the DPS Patrol Zone. Just blocks from the University of Southern California, the property sits in one of the strongest student housing rental markets in Los Angeles, consistently achieving premium rents, full occupancy, and year-round tenant demand. The property generates $13,350 per month in gross income. Backed by a proven operational history, and strong in-place cash flow, the asset delivers immediate yield and stable income from day one. The offering consists of a beautifully upgraded two-story single-family residence featuring 10-bedrooms + 4-bathrooms, totaling approximately 2,601 rentable square feet on an 8,100 square foot lot. Adding to the investment appeal, the oversized 8,100 square foot lot presents a significant value-add opportunity. An investor may have the ability to construct two ADUs toward the rear of the lot, providing the potential to substantially increase cash flow and overall asset value over time. Operationally, the asset is exceptionally efficient, helping minimize landlord expenses and maximize net operating income. Priced at an in-place 9.0% cap rate and 8.7x GRM, the property combines immediate cash flow, low-maintenance ownership, and long-term upside in one of LA's most consistently performing rental markets.
    35 days
    |
    120
    |
    9
    |

    Zillow last checked:

    Listing updated:

    Listed by:

    Davis Saadian DRE # 01921748 310-402-8958,

    Keller Williams Hollywood Hills 310-623-1300

    Source: CLAW,MLS#: 26848685MLS Logo

      Facts & features

      Interior

      Bedrooms & bathrooms
      • Bedrooms: 10
      • Bathrooms: 4
      Heating
      • Other
      Cooling
      • Other
      Appliances
      • Included: Range/Oven, Refrigerator, Washer, Dryer, Freezer
      Features
      • Flooring: Vinyl Plank, Tile, Other
      Interior area
      • Total structure area: 2,601
      • Total interior livable area: 2,601 sqft

      Property

      Parking
      • Total spaces: 6
      • Parking features: Gated, Other
      Features
      • Levels: Two
      • Stories: 2
      Lot
      • Size: 8,102 Square Feet
      • Dimensions: 60 x 135
      Details
      • Additional structures: Shed(s), Other
      • Parcel number: 5054033006
      • Zoning: LAR2
      • Special conditions: Standard
      • Other equipment: Other

      Construction

      Type & style
      • Home type: MultiFamily
      • Architectural style: Craftsman
      • Property subtype: Multi Family
      Condition
      • Year built: 1906

      Community & HOA

      Location
      • Region: Los Angeles

      Financial & listing details

      • Price per square foot: $536/sqft
      • Tax assessed value: $124,034
      • Annual tax amount: $1,886
      • Date on market: 6/17/2026

        Estimated market value

        $1,335,700

        $1.27M - $1.40M

        $3,563/mo

        Price history

        DateEventPrice
        7/11/2026Price change$1,395,000-8.5%$536/sqft
        Source: CLAW #26848685 Report a problem
        6/17/2026Listed for sale$1,525,000+48.8%$586/sqft
        Source: CLAW #26848663 Report a problem
        8/31/2025Sold$1,025,000-13.9%$394/sqft
        Source: CRMLS #SR25036180 Report a problem
        7/25/2025Pending sale$1,189,950$457/sqft
        Source: CRMLS #SR25036180 Report a problem
        5/22/2025Price change$1,189,950-8.5%$457/sqft
        Source: CRMLS #SR25036180 Report a problem
        5/14/2025Pending sale$1,300,000$500/sqft
        Source: CRMLS #SR25036180 Report a problem
        2/19/2025Listed for sale$1,300,000$500/sqft
        Source: CRMLS #SR25036180 Report a problem

        Public tax history

        YearProperty taxesTax assessment
        2025$1,886 +3.5%$124,034 +2%
        2024$1,822 +1.4%$121,603 +2%
        2023$1,797 +3.9%$119,220 +2%
        2022$1,730 +2.3%$116,884 +2%
        2021$1,691 -0.6%$114,594 +1%
        2020$1,700 $113,420 +2%
        2019$1,700 +10.9%$111,197 +2%
        2018$1,533 $109,018 +2%
        2017$1,533 +1.9%$106,881 +2%
        2016$1,505 +4.5%$104,786 +1.5%
        2015$1,440 +0.2%$103,213 +2%
        2014$1,437 $101,192 +2.5%
        2012-- $98,762 +2%
        2011-- $96,826 +0.8%
        2010-- $96,103 -0.2%
        2009-- $96,332 +2%
        2008-- $94,444 +2%
        2007-- $92,594 +2%
        2006-- $90,779
        2005-- $90,779 +4%
        2004-- $87,256 +1.9%
        2003-- $85,658 +2%
        2002-- $83,979 +4%
        2000-- $80,721
        Find assessor info on the county website

        Monthly payment

        Est. payment

        Payment breakdown

        Explore the cost of this home by adjusting the details. Changes won't be saved.
        All calculations are estimates and provided by Zillow, Inc. for informational purposes only. Actual amounts may vary.
        HOA fees may include property taxes on listings classified as Co-Ops. Contact the listing agent and/or owner for fee details.
        Mortgage interest rates are dependent on a number of factors, including credit score, down payment, and repayment length. Interest rate data provided by Zillow Group Marketplace, Inc. as of 1/1/1970 from various mortgage lenders with which we have lead or other similar arrangements; the Estimated Payment is an average of those rates.
        See how much you could borrow to make a competitive offer.

        Climate risks

        Neighborhood: Adams-Normandie

        Getting around

        90 / 100
        Walker's Paradise
        65 / 100
        Good Transit
        79 / 100
        Very Bikeable

        Nearby schools

        GreatSchools rating

        A local agent can set up tours, give advice and negotiate with sellers.

        Browse local experts

        Similar homes

            • Local buyer's agents are ready to help