Turnkey investment opportunity! 2026 Almost 60k in rental income and still time to BANK!
The property is self-managed by the current owner, who is willing to work with the buyer to seamlessly transfer all existing confirmed reservations, including the remaining 2026 bookings and current 2027 snowbird reservations (subject to booking platform policies and guest approval where applicable). Start generating income from day one with a calendar already in place. Beachfront living and investment potential rarely come together this effortlessly. This beautifully updated 2-bedroom, 2-bath condominium has its primary bedroom Gulf front!
Amazing Rental
2024: $51,516
2025: $40,580
2026 YTD: $58,536
2027:$13,971
This unit also features a spacious bunk room that lives like a third bedroom, offering the flexibility and sleeping space today's families and vacation renters are looking for.
Lovingly enjoyed by the current owners for years while also serving as a successful vacation rental, this property is ready for its next chapter. Whether you're searching for a beachfront getaway, a full-time residence, or a strong investment opportunity, this condo checks all the boxes. White kitchen cabinets crown moulding, fresh new paint, upgraded patio furniture this is not your average STR, it's simply stunning.
Sunrise Beach offers an outstanding amenity package including two Gulf-front pools, two beachfront spas, a snack bar, fitness center, covered parking, and direct beach access. Located just one mile from Pier Park, you'll be minutes from some of Panama City Beach's best restaurants, shopping, entertainment, and attractions while still enjoying the west end of Panama City Beach.
Buy with confidence knowing the complex has completed its required structural inspections, maintains strong financials, and has a healthy reserves in place.
Beachfront condos with this versatile floor plan, tasteful updates, and proven rental history are always in demand. Don't miss your opportunity to own a piece of paradise and begin creating memories--and income along the sugar-white sands of Panama City Beach.
For sale
$525,000
14825 Front Beach Rd Unit 2404, Panama City Beach, FL 32413
2beds
1,249sqft
Condominium
Built in 2005
-- sqft lot
$503,000 Zestimate®
$420/sqft
$1,226/mo HOA
What's special
Beachfront livingDirect beach accessTwo beachfront spasTasteful updatesPrimary bedroom gulf frontCovered parkingVersatile floor plan
- 91 days
- 182
- 9
Zillow last checked:
Listing updated:
Listed by:
Sandi Smith 229-326-2998,
Dalton Wade Inc
Source: CPAR,MLS#: 792123
Originating MLS: Central Panhandle Association of REALTORS
Facts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 2
- Bathrooms: 2
- Full bathrooms: 2
Rooms
- Room types: Bedroom, Dining Room, Kitchen, Living Room, Primary Bedroom
Primary bedroom
- Description: Approx
- Dimensions: 17 x 11
Bedroom
- Description: Approx
- Dimensions: 12 x 10.5
Other
- Dimensions: 7 x 11
Dining room
- Dimensions: 11 x 16
Kitchen
- Dimensions: 8 x 8
Living room
- Description: Approx
- Dimensions: 17 x 12
Heating
- Central, Electric
Cooling
- Central Air, Ceiling Fan(s)
Appliances
- Included: Electric Oven, Electric Water Heater
Interior area
- Total structure area: 1,249
- Total interior livable area: 1,249 sqft
Property
Parking
- Parking features: Parking Lot
Features
- Patio & porch: Balcony
- Pool features: In Ground, Community
- Has view: Yes
- View description: Gulf
- Has water view: Yes
- Water view: Gulf
- Waterfront features: Gulf
Details
- Parcel number: 33984062296
Construction
Type & style
- Home type: Condo
- Architectural style: High Rise
- Property subtype: Condominium
- Attached to another structure: Yes
Condition
- New construction: No
- Year built: 2005
Utilities & green energy
- Sewer: Public Sewer
- Utilities for property: Cable Connected, Electricity Available
Community & HOA
Community
- Features: Community Pool, Short Term Rental Allowed
- Security: Security Service
- Subdivision: Sunrise Beach
HOA
- Has HOA: Yes
- Amenities included: Beach Rights
- Services included: Association Management, Cable TV, Legal/Accounting, Maintenance Grounds, Sewer, Trash, Water
- HOA fee: $3,677 quarterly
Location
- Region: Panama City Beach
Financial & listing details
- Price per square foot: $420/sqft
- Tax assessed value: $492,150
- Annual tax amount: $6,259
- Date on market: 7/2/2026
- Cumulative days on market: 298 days
- Electric utility on property: Yes
Estimated market value
$503,000
$478,000 - $528,000
$3,282/mo
Price history
| Date | Event | Price |
|---|---|---|
| 7/2/2026 | Listed for sale | $525,000-4.4%$420/sqft |
Source: | ||
| 6/30/2026 | Listing removed | $549,000$440/sqft |
Source: | ||
| 5/16/2026 | Price change | $549,000-5.3%$440/sqft |
Source: | ||
| 3/6/2026 | Price change | $580,000-0.9%$464/sqft |
Source: | ||
| 12/4/2025 | Listed for sale | $585,000+10.4%$468/sqft |
Source: | ||
| 1/31/2022 | Sold | $530,000-3.6%$424/sqft |
Source: Public Record Report a problem | ||
| 1/6/2022 | Pending sale | $550,000$440/sqft |
Source: Owner Report a problem | ||
| 10/28/2021 | Listed for sale | $550,000+39.2%$440/sqft |
Source: Owner Report a problem | ||
| 12/31/2019 | Sold | $395,000+36.2%$316/sqft |
Source: | ||
| 10/28/2015 | Sold | $290,000$232/sqft |
Source: | ||
Public tax history
| Year | Property taxes | Tax assessment |
|---|---|---|
| 2025 | $6,259 +0.4% | $492,150 |
| 2024 | $6,237 -0.7% | $492,150 |
| 2023 | $6,278 +29.3% | $492,150 +38.5% |
| 2022 | $4,857 | $355,300 |
| 2021 | -- | -- |
| 2020 | $3,878 +9% | $323,000 +8.9% |
| 2019 | $3,556 | $296,650 +9.1% |
| 2018 | $3,556 +6.7% | $272,000 +4.9% |
| 2017 | $3,331 +13% | $259,250 |
| 2016 | $2,947 +4.7% | $259,250 +14.6% |
| 2015 | $2,816 | $226,270 +10% |
| 2014 | $2,816 | $205,700 +10% |
| 2013 | -- | $187,000 -3.7% |
| 2012 | -- | $194,225 -5.9% |
| 2011 | -- | $206,508 -17.5% |
| 2010 | -- | $250,312 -7.7% |
| 2009 | -- | $271,137 -14% |
| 2008 | -- | $315,275 -13% |
| 2007 | -- | $362,385 +1108% |
| 2006 | -- | $30,000 |
| 2005 | -- | $30,000 |
Find assessor info on the county website
Monthly payment
Est. payment
Payment breakdown
Explore the cost of this home by adjusting the details. Changes won't be saved.Climate risks
Neighborhood: 32413
Nearby schools
Schools provided by the listing agent
- Elementary: Hutchison Beach
- Middle: Surfside
- High: Arnold
Source: CPAR. This data may not be complete. We recommend contacting the local school district to confirm school assignments for this home.








