Priced at $200,000/ house part of a turnkey 16-property single-family rental portfolio across highly desirable Cleveland East suburbs including South Euclid, Cleveland Heights, Lyndhurst, Mayfield Heights, and Cleveland. Offered as a package at $3,200,000. This stabilized portfolio includes 16 individual single-family homes with established rental history, strong tenant demand, and immediate cash flow from day one. Current rent roll reflects approximately $33,685/month in scheduled rental income ($404,220 annually). Based on provided income and property taxes, the portfolio produces approximately $344,121 NOI, representing an attractive 10.75% cap rate at the asking price (buyer to verify all expenses and financials). Many properties feature updates, desirable layouts, and tenant-friendly amenities including updated finishes, and central air at many locations. These homes are strategically located near major employment centers, shopping, dining, parks, schools and transportation, making them ideal long-term rental assets. Portfolio Highlights: • 16 Single-Family Rental Homes • $33,685/month rental income • $404,220 gross annual income • Approx. 10.75% cap rate based on provided rent roll • Stabilized tenant base • Renovated and income-producing assets • Strong Cleveland suburban rental markets • Excellent opportunity for investors seeking scale and diversification Included properties: 6601 Ridgeview Rd Mayfield Heights; 4011 Lancaster Rd South Euclid; 7220 Deveny Ave Cleveland; 1171 Quilliams Rd Cleveland Hts; 956 Nobleshire Rd Cleveland Hts; 857 Quarry Dr Cleveland Hts; 4033 Stonehaven Rd South Euclid; 4241 Verona Rd South Euclid; 1513 Westdale Rd South Euclid; 4187 Stilmore Rd South Euclid; 4218 Stilmore Rd South Euclid; 4198 Eastway Rd South Euclid; 1799 Wrenford Rd South Euclid; 4349 Ardmore Rd South Euclid; 4847 Farnhurst Rd Lyndhurst; 1509 Maple Rd Cleveland Hts. Call today for additional details!
7 days
|
153
|
1
|
Zillow last checked:
Listing updated:
Listed by:
Jesse R Kracht440-212-5656jessek.cst@gmail.com,
Russell Real Estate Services
Source: MLS Now,MLS#: 5224516Originating MLS: Akron Cleveland Association of REALTORS
Loading...
Facts & features
Interior
Bedrooms & bathrooms
Bedrooms: 4
Bathrooms: 2
Full bathrooms: 2
Main level bathrooms: 1
Main level bedrooms: 2
Heating
Forced Air, Gas
Cooling
Central Air
Features
Basement: Full,Partially Finished
Number of fireplaces: 1
Interior area
Total structure area: 1,416
Total interior livable area: 1,416 sqft
Finished area above ground: 1,416
Property
Parking
Total spaces: 1
Parking features: Detached, Garage, Paved
Garage spaces: 1
Accessibility
Accessibility features: None
Features
Levels: Two
Stories: 2
Patio & porch: Enclosed, Patio, Porch
Has view: Yes
View description: City
Lot
Size: 7,000 Square Feet
Dimensions: 50 x 140
Details
Parcel number: 70405032
Special conditions: Standard
Construction
Type & style
Home type: SingleFamily
Architectural style: Cape Cod
Property subtype: Single Family Residence
Materials
Aluminum Siding
Roof: Asphalt,Fiberglass
Condition
Year built: 1949
Utilities & green energy
Sewer: Public Sewer
Water: Public
Community & HOA
Community
Features: Laundry Facilities, Medical Service, Shopping, Public Transportation
Explore the cost of this home by adjusting the details. Changes won't be saved.
Principal & interest
$1,547
Mortgage insurance
$0
Property taxes
$170
Home insurance
$105
HOA fees
$0
Utilities
Not included
All calculations are estimates and provided by Zillow, Inc. for informational purposes only. Actual amounts may vary.
HOA fees may include property taxes on listings classified as Co-Ops. Contact the listing agent and/or owner for fee details.
Mortgage interest rates are dependent on a number of factors, including credit score, down payment, and repayment length. Interest rate data provided by Zillow Group Marketplace, Inc. as of 1/1/1970 from various mortgage lenders with which we have lead or other similar arrangements; the Estimated Payment is an average of those rates.
See how much you could borrow to make a competitive offer.