Skip main navigation
For sale by owner
  • $125,000

    1633 90th St N, Birmingham, AL 35206

    3beds
    1baths
    1,352sqft
    : 
    $785/mo
    Get pre-qualified
    SingleFamily
    Built in 1957
    43 Square Feet Lot
    $-- Zestimate®
    $92/sqft
    $-- HOA

    Overview

    9.9% cap rate today, with documented rent upside. 4BR/2BA, 100% voucher-paid, new roof, management in place. 1633 90th St N is a 4-bedroom, 2-bath, 1,352 sq ft home in Birmingham's East Lake submarket (35206), priced at $125,000 — about $92 per square foot — against $16,392 of in-place annual rent and $12,393 of NOI on actual operating expenses. Attractive cash flow profile $1,366/month, 100% covered by the Housing Choice Voucher program. No tenant portion means no split collection and no partial-payment months. Payment arrives by direct deposit from the Housing Authority of the Birmingham District. Four bedrooms, and the rent is below market. Contract rent sits below the published HUD Fair Market Rent for a 4-bedroom unit in the Birmingham-Hoover metro. The lease renews each November 1; a new owner can pursue a rent adjustment at the anniversary, subject to HABD approval and payment standard. Buyer to verify. Property taxes of $871 for 2025 — roughly 0.7% of value. Tenant in place since November 2024, now in first renewal term. A seasoned, renewing tenancy — turnover cost and lease-up vacancy are behind you. Roof replaced June 2025. The largest capex line on a house this age is done. Executive Property Management already runs it and will stay on at 10% of collected rent. Close on Friday, collect on the first. The numbers (seller-provided; buyer to verify) List price $125,000 Price per sq ft $92 Gross annual rent $16,392 Property taxes (2025) $871 Insurance $1,488 Management @ 10% $1,639 NOI $12,393 Cap rate at list 9.9% Gross rent multiplier 7.6 Add a 5% maintenance reserve and NOI is $11,574 — a 9.3% cap. This is a yield asset and it is priced accordingly. Condition and capex Roof: replaced June 2025. Entire property renovated in summer 2024. Terms DO NOT CONTACT OR DISTRUB TENANT. Sold subject to the existing lease and HAP contract; both assign to buyer at closing. Security deposit and prorated rent credited at closing. Investor financing only — a tenant in place makes this ineligible for FHA/VA owner-occupant loans. DSCR and conventional investor products work. Offers and diligence: goldenbirthdaycapital@gmail.com. Package on request — rent roll, HAP contract, tenant ledger, 2025 tax bill, insurance declarations, roof invoice.
    9 hours
    |
    16
    |
    1
    |
    Listed by:

    Property Owner (847) 224-9676

    This property is for sale by owner and Zillow, Inc. is displaying it at the owner's request. It is not subject to a listing agreement with Zillow, Inc. or its affiliates.

      Facts & features

      Interior

      Bedrooms & bathrooms
      • Bedrooms: 3
      • Bathrooms: 1
      Heating
      • Forced air, Gas
      Cooling
      • None
      Appliances
      • Included: Range / Oven, Refrigerator
      Features
      • Flooring: Hardwood, Linoleum / Vinyl
      Interior area
      • Total interior livable area: 1,352 sqft

      Property

      Parking
      • Parking features: Off-street
      Features
      • Exterior features: Vinyl
      Lot
      • Size: 43 Square Feet
      Details
      • Parcel number: 2300032016019000

      Construction

      Type & style
      • Home type: SingleFamily
      Materials
      • Metal
      • Foundation: Wood
      • Roof: Metal
      Condition
      • New construction: No
      • Year built: 1957

      Community & HOA

      Location
      • Region: Birmingham

      Financial & listing details

      • Price per square foot: $92/sqft
      • Tax assessed value: $58,400
      • Annual tax amount: $847
      • Date on market: 8/21/2026

        Estimated market value

        Not available

        Estimated sales range

        Not available

        $1,372/mo

        Price history

        DateEventPrice
        8/21/2026Listed for sale$125,000+316.7%$92/sqft
        Source: Owner Report a problem
        11/23/2024Listing removed$1,300$1/sqft
        Source: Zillow Rentals Report a problem
        10/28/2024Listed for rent$1,300$1/sqft
        Source: Zillow Rentals Report a problem
        10/26/2024Listing removed$1,300$1/sqft
        Source: Zillow Rentals Report a problem
        9/5/2024Listed for rent$1,300$1/sqft
        Source: Zillow Rentals Report a problem
        8/6/2024Listing removed$1,300$1/sqft
        Source: Zillow Rentals Report a problem
        7/1/2024Listed for rent$1,300$1/sqft
        Source: Zillow Rentals Report a problem
        2/13/2024Sold$30,000-45.5%$22/sqft
        Source: Public Record Report a problem
        8/13/2023Listing removed--
        Source: GALMLS #1348059 Report a problem
        5/3/2023Price change$55,000-8.2%$41/sqft
        Source: GALMLS #1348059 Report a problem
        3/14/2023Listed for sale$59,900+49.8%$44/sqft
        Source: GALMLS #1348059 Report a problem
        5/31/2017Listing removed$40,000$30/sqft
        Source: Birmingham - Gardendale #733428 Report a problem
        8/25/2016Listed for sale$40,000$30/sqft
        Source: Keller Williams - Birmingham - Gardendale #733428 Report a problem
        11/6/2015Listing removed$40,000$30/sqft
        Source: Choice One Realty #582308 Report a problem
        2/24/2015Listed for sale$40,000$30/sqft
        Source: Choice One Realty #582308 Report a problem

        Public tax history

        YearProperty taxesTax assessment
        2025$847 $11,680
        2024$847 $11,680
        2023$847 +31.8%$11,680 +31.8%
        2022$642 $8,860
        2021$642 $8,860
        2020$642 $8,860
        2019$642 +16%$8,860 +16%
        2018$554 $7,640
        2017$554 $7,640
        2016$554 $7,640
        2015$554 +3%$7,640 +1.6%
        2014$538 +2.9%$7,520
        2013$523 $7,520
        2012$523 -1.6%$7,520 -1.6%
        2011$531 $7,640
        2010$531 $7,640
        2009$531 -2.3%$7,640 -2.3%
        2008$543 +103.1%$7,820 +103.1%
        2007$268 +3.2%$3,850 +3.2%
        2006$259 +2.2%$3,730 +2.2%
        2005$254 +8%$3,650 -46%
        2004$235 +17.8%$6,760 +17.8%
        2003$199 +15.3%$5,740 +130.5%
        2002$173 $2,490
        2001$173 $2,490
        2000$173 $2,490
        Find assessor info on the county website

        Monthly payment

        Est. payment

        Payment breakdown

        Explore the cost of this home by adjusting the details. Changes won't be saved.
        All calculations are estimates and provided by Zillow, Inc. for informational purposes only. Actual amounts may vary.
        HOA fees may include property taxes on listings classified as Co-Ops. Contact the listing agent and/or owner for fee details.
        See how much you could borrow to make a competitive offer.

        Climate risks

        Neighborhood: Airport Highlands

        Getting around

        7 / 100
        Car-Dependent
        0 / 100
        No Nearby Transit

        Nearby schools

        GreatSchools rating
        Schools provided by the listing agent
        • Elementary: NORTH ROEBUCK
        • Middle: GASKINS/ MARTHA
        • High: HUFFMAN

        Source: The MLS. This data may not be complete. We recommend contacting the local school district to confirm school assignments for this home.

        A local agent can set up tours, give advice and negotiate with sellers.

        Browse local experts

        Similar homes