We are pleased to offer the opportunity to acquire a fully permitted, ready-to-build co-living housing development located just minutes from the University of Southern California (USC). Situated at 1787 W. 35th Street, the approved three-story project consists of 2 residential units totaling 35 bedrooms and 37 bathrooms, with approximately 10,332 SF of rentable living space. The thoughtfully designed co-living configuration includes one 17-bedroom/18-bathroom unit and one 18-bedroom/19-bathroom unit, featuring highly efficient, nearly identical stacked floor plans. Each bedroom is designed as a private suite with its own bathroom, complemented by spacious shared kitchens, dining areas, living spaces, and laundry facilities. With permits and architectural plans already completed and paid for, the project provides a substantial head start for a developer looking to avoid much of the time, expense, and carrying costs typically associated with the pre-construction and entitlement process. Seller reports more than $250,000 invested in plans, permits, and related pre-development costs. The property’s high-bedroom-count, private-bath configuration creates a compelling opportunity for a variety of rental strategies, including student housing, co-living or single-room occupancy-style housing, Section 8/Housing Choice Voucher tenants, and other qualifying affordable or supportive housing programs, subject to applicable requirements and approvals. Potential rents of up to $1,450 per bedroom have been projected; Buyer to independently verify rents, program eligibility, occupancy requirements, licensing, and permitted uses. Located in close proximity to USC, University Village, academic facilities, dining, shopping, entertainment, and major transportation corridors, this is a rare opportunity to acquire a high-bedroom-count, fully permitted development project positioned for strong rental potential in the USC housing market. Contact listing agent for plans, permits, and additional project information.
For sale
Listed by: Kase Real Estate • Danny Prasad • Contact: 702-768-7334
$1,450,000
1787 W 35th St, Los Angeles, CA 90018
35beds
10,332sqft
Single Family Residence
Built in 1967
6,802 Square Feet Lot
$1,408,300 Zestimate®
$140/sqft
$-- HOA
What's special
- 28 days
- 152
- 13
Zillow last checked:
Listing updated:
Listed by:
Danny Prasad DRE #02094573 702-768-7334,
Kase Real Estate
Source: CRMLS,MLS#: PW26174983
Originating MLS: California Regional MLS
Facts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 35
- Bathrooms: 2
- 1/2 bathrooms: 2
- Main level bathrooms: 1
- Main level bedrooms: 1
Rooms
- Room types: Bedroom
Bedroom
- Features: All Bedrooms Down
Bedroom
- Features: All Bedrooms Up
Cooling
- Central Air
Appliances
- Laundry: Electric Dryer Hookup, Gas Dryer Hookup
Features
- All Bedrooms Up, All Bedrooms Down
- Has fireplace: No
- Fireplace features: None
- Common walls with other units/homes: No Common Walls
Interior area
- Total interior livable area: 10,332 sqft
Property
Features
- Levels: Three Or More
- Stories: 3
- Entry location: 1st Floor
- Pool features: None
Lot
- Size: 6,802 Square Feet
- Features: 0-1 Unit/Acre
Details
- Parcel number: 5041005018
- Special conditions: Standard
Construction
Type & style
- Home type: SingleFamily
- Property subtype: Single Family Residence
Condition
- New construction: No
- Year built: 1967
Utilities & green energy
- Sewer: Public Sewer
- Water: Public
Community & HOA
Community
- Features: Urban
Location
- Region: Los Angeles
Financial & listing details
- Price per square foot: $140/sqft
- Tax assessed value: $867,000
- Date on market: 8/10/2026
- Cumulative days on market: 28 days
- Listing terms: Cash,Cash to Existing Loan,Cash to New Loan,Conventional
Estimated market value
$1,408,300
$1.34M - $1.48M
$1,711/mo
Price history
| Date | Event | Price |
|---|---|---|
| 8/11/2026 | Listed for sale | $1,450,000+70.6%$140/sqft |
Source: | ||
| 12/23/2024 | Sold | $850,000+28.8%$82/sqft |
Source: Public Record Report a problem | ||
| 8/19/2020 | Sold | $660,000+7.3%$64/sqft |
Source: CRISNet / SRAR #SR20140344 Report a problem | ||
| 7/27/2020 | Pending sale | $615,000$60/sqft |
Source: Keller Williams Realty-Studio City #SR20140344 Report a problem | ||
| 7/18/2020 | Listed for sale | $615,000$60/sqft |
Source: Keller Williams Realty-Studio City #SR20140344 Report a problem | ||
Public tax history
| Year | Property taxes | Tax assessment |
|---|---|---|
| 2026 | -- | $867,000 +2% |
| 2025 | $10,473 +20% | $850,000 +21.4% |
| 2024 | $8,727 +1.9% | $700,397 +2% |
| 2023 | $8,564 +4.8% | $686,664 +2% |
| 2022 | $8,174 +1.3% | $673,200 +2% |
| 2021 | $8,069 +315.9% | $660,000 +362.3% |
| 2020 | $1,940 | $142,779 +2% |
| 2019 | $1,940 +8.5% | $139,981 +2% |
| 2018 | $1,788 | $137,238 +2% |
| 2017 | $1,788 +2% | $134,548 +2% |
| 2016 | $1,752 +3.3% | $131,911 +1.5% |
| 2015 | $1,696 +0.5% | $129,931 +2% |
| 2014 | $1,688 | $127,386 +2.5% |
| 2012 | -- | $124,326 +2% |
| 2011 | -- | $121,889 +0.8% |
| 2010 | -- | $120,979 -0.2% |
| 2009 | -- | $121,267 +2% |
| 2008 | -- | $118,890 +2% |
| 2007 | -- | $116,560 +2% |
| 2006 | -- | $114,275 |
| 2005 | -- | $114,275 +4% |
| 2004 | -- | $109,839 +1.9% |
| 2003 | -- | $107,827 +2% |
| 2002 | -- | $105,714 +4% |
| 2000 | -- | $101,611 |
Find assessor info on the county website
Monthly payment
Est. payment
Payment breakdown
Explore the cost of this home by adjusting the details. Changes won't be saved.Climate risks
Neighborhood: South Los Angeles
Local buyer's agents are ready to help


