New Construction! Investor's home run! During the first month of marketing on Airbnb the identical cabin next door did $10,399.23 of new bookings! This cabin is now ready to be your very own fully furnished money making get-away!
Tucked just 0.6 miles from Cosby Campground in the Great Smoky Mountains National Park and only 23 minutes from downtown Gatlinburg, this charming turn-key cabin offers the rare combination of peaceful seclusion and easy access to everything the Smokies have to offer.
Step inside to soaring 10-foot ceilings and a warm, inviting interior designed for comfort and relaxation. The cabin comfortably sleeps four and features a well-appointed kitchen with granite countertops and an extra-large sink, perfect for everything from quick breakfasts to cozy dinners after a day of hiking. Equipped with StarLink high speed internet your time in the Smokies can include as much or as little connectivity as you would like. Watching your favorite movie will be pleasant and uninterrupted with dimmable lighting in the living and kitchen areas. Stay future-ready with a convenient on-site EV charger, making it effortless to recharge your vehicle while you relax and enjoy the Smoky Mountain surroundings.
Outside is where this property truly shines. Start your mornings on the rocking chair front porch, coffee in hand, taking in a spectacular view of Mount Cammerer rising within the national park. Evenings are filled with the gentle sounds of Cosby Creek, crackling fires in the gazebo fire pit, and stargazing from the four-person hot tub, thoughtfully designed with privacy shade and dimmable lighting.
Set on a spacious ¾-acre yard, the property offers room to roam, abundant wildlife sightings, and a true sense of mountain tranquility. Enjoy this cabin as your own personal vacation getaway or continue to enjoy the income already being generated as a vacation listing on ''AirBNB'' as well as any other platforms you wish. The following numbers are estimates based off of other nearby properties in our member portfolio with this exact floorplan. With a current average daily rate of $168 and a 65% occupancy rate the gross annual income for this property is projected at $42,806. A higher rate for holidays and peak times has not been applied so there is good potential to grow those numbers with active, hands on management & advertisement. Estimated annual taxes (county only)= $775 Insurance $1850, Maintenance $1800, Utilities $1800 Internet $1440. Total estimated expenses= $7,665 Projected NOI= $35,141
This property was recently appraised at $351,000, a copy of the report is available upon request. Additionally, this investment offers room to grow with potential development of a second dwelling for additional rental income should you wish to maximize your investment. A BBQ grill makes outdoor meals easy, while bear-proof trash can storage adds peace of mind. Whether you're soaking in the hot tub, listening to the creek, or watching deer wander through the yard, this cabin delivers an authentic Smoky Mountain experience.
An excellent location, breathtaking views, the possibility to add another unit, and serene privacy make this property ideal as a personal retreat, vacation rental, or investment in one of East Tennessee's most sought-after mountain areas. This is more than a cabin--it's a
New construction
Price cut: $19K (5/18)
$259,900
181 Highway 32, Cosby, TN 37722
1beds
417sqft
Cabin, Residential
Built in 2026
0.77 Acres Lot
$256,300 Zestimate®
$623/sqft
$-- HOA
What's special
Rocking chair front porchStarlink high speed internetBear-proof trash can storageAbundant wildlife sightingsExtra-large sinkBbq grill
- 169 days |
- 101 |
- 11 |
Zillow last checked:
Listing updated:
Listed by:
Jason Johnston 423-446-0148,
Coldwell Banker Security Real Estate 423-282-2595
Source: GSMAR, GSMMLS,MLS#: 309688
Loading...
Facts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 1
- Bathrooms: 1
- Full bathrooms: 1
Primary bedroom
- Level: First
Heating
- Electric, Other
Cooling
- Central Air
Appliances
- Included: Electric Cooktop, Microwave, Refrigerator
Features
- Granite Counters
- Flooring: Laminate
- Doors: ENERGY STAR Qualified Doors
- Windows: Double Pane Windows, Insulated Windows, Window Treatments
- Basement: Crawl Space
- Number of fireplaces: 1
Interior area
- Total structure area: 417
- Total interior livable area: 417 sqft
- Finished area above ground: 417
- Finished area below ground: 0
Property
Features
- Levels: One
- Stories: 1
- Patio & porch: Covered, Porch
- Spa features: Hot Tub
Lot
- Size: 0.77 Acres
Details
- Additional structures: Gazebo
- Parcel number: 127 05901 000
- Zoning: Residential
Construction
Type & style
- Home type: SingleFamily
- Architectural style: Cabin
- Property subtype: Cabin, Residential
Materials
- Roof: Metal
Condition
- New Construction
- New construction: Yes
- Year built: 2026
Utilities & green energy
- Electric: Underground
- Sewer: Septic Tank
- Water: Public
- Utilities for property: Electricity Connected, Water Connected
Community & HOA
Community
- Subdivision: Other
HOA
- Has HOA: No
Location
- Region: Cosby
Financial & listing details
- Price per square foot: $623/sqft
- Annual tax amount: $501
- Date on market: 1/12/2026
- Listing terms: Cash,Conventional,Other
- Electric utility on property: Yes
Estimated market value
$256,300
$243,000 - $269,000
$1,207/mo
Price history
| Date | Event | Price |
|---|---|---|
| 5/18/2026 | Price change | $259,900-6.8%$623/sqft |
Source: | ||
| 5/6/2026 | Price change | $278,900-3.5%$669/sqft |
Source: | ||
| 5/1/2026 | Price change | $288,900-1.7%$693/sqft |
Source: | ||
| 4/23/2026 | Price change | $293,900-1.7%$705/sqft |
Source: | ||
| 3/30/2026 | Price change | $298,900-0.3%$717/sqft |
Source: | ||
| 2/13/2026 | Price change | $299,900-3.2%$719/sqft |
Source: | ||
| 2/4/2026 | Price change | $309,900-3.1%$743/sqft |
Source: | ||
| 1/28/2026 | Price change | $319,900-3%$767/sqft |
Source: | ||
| 1/16/2026 | Price change | $329,900-2.9%$791/sqft |
Source: | ||
| 1/12/2026 | Listed for sale | $339,900$815/sqft |
Source: | ||
Public tax history
Tax history is unavailable.
Monthly payment
Est. payment$--/mo
Payment breakdown
Explore the cost of this home by adjusting the details. Changes won't be saved.All calculations are estimates and provided by Zillow, Inc. for informational purposes only. Actual amounts may vary.
HOA fees may include property taxes on listings classified as Co-Ops. Contact the listing agent and/or owner for fee details.
Mortgage interest rates are dependent on a number of factors, including credit score, down payment, and repayment length. Interest rate data provided by Zillow Group Marketplace, Inc. as of 1/1/1970 from various mortgage lenders with which we have lead or other similar arrangements; the Estimated Payment is an average of those rates.
See how much you could borrow to make a competitive offer.
Climate risks
Neighborhood: 37722
Nearby schools
GreatSchools rating
- 7/10Smoky Mountain Elementary SchoolGrades: PK-8Distance: 0.2 mi
- 3/10Cosby High SchoolGrades: 9-12Distance: 3.6 mi
- NACocke Co Adult High SchoolGrades: 9-12Distance: 12.2 mi
A local agent can set up tours, give advice and negotiate with sellers.
- Tennessee
- Cocke County
- Cosby
- 37722
- 181 Highway 32







