Investor Alert – Cash-Flow Opportunity at 1920 Naylor Rd SE #T3! This is an exceptional value-add opportunity (full renovation) for savvy investors looking to maximize returns in Washington, DC. Currently configured as a 1-bedroom, 1-bath unit, this property offers the exciting potential to be converted into a 2-bedroom layout, dramatically increasing rental income and long-term value. With a low acquisition cost and manageable renovation potential, this is an ideal buy-and-hold investment with immediate upside. Current market rents in the area average approximately $1,450 for one-bedroom units and up to $1,850 for two-bedroom units, creating strong positive cash flow potential from day one. Located in a secure building, this unit offers convenience, accessibility, and strong rental demand. Positioned near public transportation, commuter routes, shopping, dining, and everyday amenities, it appeals to both workforce and long-term tenants seeking affordable DC living with easy city access. Whether you're expanding your portfolio, entering the DC investment market, or searching for your next cash-flow asset, 1920 Naylor Rd SE #T3 delivers opportunity, flexibility, and income potential at an attractive price point. Run the numbers—this one makes sense.
For sale
$59,000
1920 Naylor Rd SE APT T3, Washington, DC 20020
1beds
566sqft
:
Get pre-qualifiedN/A
Condominium
Built in 1963
-- sqft lot
$-- Zestimate®
$104/sqft
$315/mo HOA
What's special
- 70 days |
- 401 |
- 16 |
Zillow last checked:
Listing updated:
Listed by:
Marcus Turner 202-280-1766,
EXP Realty, LLC
Source: Bright MLS,MLS#: DCDC2250148
Facts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 1
- Bathrooms: 1
- Full bathrooms: 1
- Main level bathrooms: 1
- Main level bedrooms: 1
Basement
- Area: 0
Heating
- Forced Air, Natural Gas
Cooling
- Central Air, Electric
Appliances
- Included: Gas Water Heater
- Laundry: Common Area
Features
- Has basement: No
- Has fireplace: No
Interior area
- Total structure area: 566
- Total interior livable area: 566 sqft
- Finished area above ground: 566
- Finished area below ground: 0
Property
Parking
- Parking features: Parking Lot
Accessibility
- Accessibility features: None
Features
- Levels: One
- Stories: 1
- Pool features: None
Lot
- Features: Unknown Soil Type
Details
- Additional structures: Above Grade, Below Grade
- Parcel number: 5565//2055
- Zoning: R-5-B
- Special conditions: Standard
Construction
Type & style
- Home type: Condo
- Architectural style: Contemporary
- Property subtype: Condominium
- Attached to another structure: Yes
Materials
- Brick
Condition
- New construction: No
- Year built: 1963
Utilities & green energy
- Sewer: Public Sewer
- Water: Public
Community & HOA
Community
- Condo and coop fee: $315 monthly
- Subdivision: Anacostia
HOA
- Has HOA: No
- Amenities included: Laundry, Security
- Services included: Common Area Maintenance, Maintenance Structure, Snow Removal, Trash
- HOA name: Pannell House Condominium
Location
- Region: Washington
Financial & listing details
- Price per square foot: $104/sqft
- Tax assessed value: $59,720
- Annual tax amount: $363
- Date on market: 5/21/2026
- Listing agreement: Exclusive Right To Sell
- Listing terms: Cash,Private Financing Available
- Ownership: Condominium
Estimated market value
Not available
Estimated sales range
Not available
$1,620/mo
Price history
| Date | Event | Price |
|---|---|---|
| 5/22/2026 | Listed for sale | $59,000+110.7%$104/sqft |
Source:  Bright MLS #DCDC2250148 Report a problem | ||
| 6/26/2015 | Sold | $28,000-56.3%$49/sqft |
Source: Public Record Report a problem | ||
| 5/1/2009 | Listing removed | $64,000$113/sqft |
Source: Listhub #DC6957476 Report a problem | ||
| 1/16/2009 | Listed for sale | $64,000+82.9%$113/sqft |
Source: Listhub #DC6957476 Report a problem | ||
| 1/6/2009 | Sold | $35,000+191.7%$62/sqft |
Source: Public Record Report a problem | ||
| 7/17/2000 | Sold | $12,000-67.3%$21/sqft |
Source: Public Record Report a problem | ||
| 7/15/1996 | Sold | $36,656+33.5%$65/sqft |
Source: Public Record Report a problem | ||
| 1/19/1996 | Sold | $27,450$48/sqft |
Source: Public Record Report a problem | ||
Public tax history
| Year | Property taxes | Tax assessment |
|---|---|---|
| 2025 | $363 -1.1% | $58,400 |
| 2024 | $367 +59.9% | $58,400 +39.9% |
| 2023 | $230 -3.4% | $41,730 |
| 2022 | $238 -1.7% | $41,730 |
| 2021 | $242 -31.4% | $41,730 +0.7% |
| 2020 | $352 -1.4% | $41,430 -1.4% |
| 2018 | $357 +8.9% | $42,020 +8.9% |
| 2017 | $328 +12.2% | $38,570 +12.2% |
| 2016 | $292 +13.9% | $34,380 +13.9% |
| 2015 | $257 -2.3% | $30,180 -2.3% |
| 2014 | $263 -10% | $30,900 -10% |
| 2013 | $292 | $34,320 |
| 2012 | $292 | $34,320 |
| 2011 | $292 -53.1% | $34,320 -53.1% |
| 2010 | $622 | $73,220 |
| 2009 | $622 +41.6% | $73,220 +46.6% |
| 2007 | $439 +14.1% | $49,940 +19.2% |
| 2006 | $385 +12.4% | $41,880 +17.2% |
| 2005 | $343 +0.8% | $35,720 +0.8% |
| 2004 | $340 +8% | $35,440 +8% |
| 2003 | $315 +0% | $32,830 +0% |
| 2002 | $315 -16.5% | $32,828 |
| 2001 | $378 | $32,828 |
Find assessor info on the county website
Monthly payment
Est. payment
Payment breakdown
Explore the cost of this home by adjusting the details. Changes won't be saved.Climate risks
Neighborhood: Fairlawn
Nearby schools
GreatSchools rating
- 3/10Orr Elementary SchoolGrades: PK-5Distance: 0.2 mi
- 3/10Kramer Middle SchoolGrades: 6-8Distance: 0.2 mi
- 3/10Anacostia High SchoolGrades: 9-12Distance: 0.4 mi
Schools provided by the listing agent
- District: District Of Columbia Public Schools
Source: Bright MLS. This data may not be complete. We recommend contacting the local school district to confirm school assignments for this home.
- $65,0001 bd1 ba660 sqft1920 Naylor Rd SE APT T1, Washington, DC 20020Sold
- $105,0002 bd1 ba887 sqft1920 Naylor Rd SE APT T2, Washington, DC 20020Sold
- $65,0001 bd1 ba660 sqft1920 Naylor Rd SE APT 106, Washington, DC 20020Sold
- $112,0002 bd1 ba852 sqft1920 Naylor Rd SE APT 107, Washington, DC 20020Sold
- $15,0001 bd1 ba568 sqft1920 Naylor Rd SE APT T4, Washington, DC 20020Sold
- $15,0001 bd1 ba597 sqft1920 Naylor Rd SE APT T5, Washington, DC 20020Sold
- $72,0001 bd1 ba658 sqft1920 Naylor Rd SE APT T6, Washington, DC 20020Sold
- $86,8001 bd1 ba668 sqft1920 Naylor Rd SE APT 101, Washington, DC 20020Off Market
A local agent can set up tours, give advice and negotiate with sellers.
Similar homes
- $65,0002 bd1 ba761 sqftCongress Heights, Washington, DC 20032For Sale
MLS ID #DCDC2276214, Thurman Battle, Bennett Realty Solutions. Bright MLS - $54,0001 bd1 ba784 sqftRiver Park Mutual Homes, Washington, DC 20024For Sale
MLS ID #DCDC2276044, Errick Harrell, Redfin Corp. Bright MLS - $68,9991 bd1 ba654 sqftRandle Heights, Washington, DC 20020For Sale
MLS ID #DCDC2230564, Karen Lindsay, Keller Williams Capital Properties. Bright MLS - $85,0001 bd1 ba659 sqftRandle Heights, Washington, DC 20020For Sale
MLS ID #DCDC2268432, Ty Voyles, Keller Williams Capital Properties. Bright MLS - $59,9001 bd1 ba590 sqftCongress Heights, Washington, DC 20032For SaleMLS ID #DCDC2221356, Mark Morris, Samson Properties. Bright MLS
- $64,9001 bd1 ba574 sqftCongress Heights, Washington, DC 20032For SaleMLS ID #DCDC2253410, Mark Morris, Samson Properties. Bright MLS
- $65,0001 bd1 ba465 sqftDeanwood, Washington, DC 20019For SaleMLS ID #DCDC2261158, Shawn Cathey, RE/MAX Advantage Realty. Bright MLS
- $64,9991 bd1 ba624 sqftFort Dupont Park, Washington, DC 20019For SaleMLS ID #DCDC2239078, Daniel Crosby, Equilibrium Realty, LLC. Bright MLS
- $55,0001 bd1 ba589 sqftCongress Heights, Washington, DC 20032For SaleMLS ID #DCDC2205014, Marvin Rosales, KW Metro Center. Bright MLS
- $67,0002 bd1 ba778 sqftNaylor Cardens, Washington, DC 20020For SaleMLS ID #DCDC2198850, Mr. Joe Barnes Barnes, Long & Foster Real Estate, Inc.. Bright MLS
- $59,9991 bd1 ba678 sqft7225 Donnell Pl APT A-3, District Heights, MD 20747For SaleMLS ID #MDPG2206842, Daniel Demers, Sell Your Home Services. Bright MLS
- $50,0001 bd1 ba844 sqftFort Dupont Park, Washington, DC 20019For SaleMLS ID #DCDC2263004, Matt Naha, Samson Properties. Bright MLS
- $60,0001 bd1 ba650 sqftCoronado Condo, Hyattsville, MD 20783For SaleMLS ID #MDPG2203798, Md Jakariya, e Venture LLC. Bright MLS
- $65,0001 bd1 ba621 sqftBrandywine Chesapeake Housing, Washington, DC 20032For SaleMLS ID #DCDC2254586, Artur Guney, EXP Realty, LLC. Bright MLS
- $50,000-- bd1 ba550 sqft1311 Delaware Ave SW APT S230, Washington, DC 20024For SaleMLS ID #DCDC2267330, Angela Chichester, Amber & Company Real Estate. Bright MLS
- $75,000-- bd1 ba790 sqftRiver Park Mutual Homes, Washington, DC 20024For SaleMLS ID #DCDC2265824, James Chase, Long & Foster Real Estate, Inc.. Bright MLS
- $52,500-- bd1 ba600 sqftRiver Park, Washington, DC 20024For SaleMLS ID #DCDC2244664, Chris Chambers, Samson Properties. Bright MLS
- $85,0001 bd1 ba567 sqftCongress Heights, Washington, DC 20032For SaleMLS ID #DCDC2260406, Lisa Jeffery, EXP Realty, LLC. Bright MLS
- $85,0001 bd1 ba562 sqftDeanwood, Washington, DC 20019For SaleMLS ID #DCDC2245126, Emmanuel Nwude, Great American Real Estate Inc. Bright MLS
- $59,999-- bd1 ba500 sqft3709 13th St NW APT 105, Washington, DC 20010For SaleMLS ID #DCDC2247986, Emmy Jungmarker, Long & Foster Real Estate, Inc.. Bright MLS
