Investor Alert – Cash-Flow Opportunity at 1920 Naylor Rd SE #T3! This is an exceptional value-add opportunity (full renovation) for savvy investors looking to maximize returns in Washington, DC. Currently configured as a 1-bedroom, 1-bath unit, this property offers the exciting potential to be converted into a 2-bedroom layout, dramatically increasing rental income and long-term value. With a low acquisition cost and manageable renovation potential, this is an ideal buy-and-hold investment with immediate upside. Current market rents in the area average approximately $1,450 for one-bedroom units and up to $1,850 for two-bedroom units, creating strong positive cash flow potential from day one. Located in a secure building, this unit offers convenience, accessibility, and strong rental demand. Positioned near public transportation, commuter routes, shopping, dining, and everyday amenities, it appeals to both workforce and long-term tenants seeking affordable DC living with easy city access. Whether you're expanding your portfolio, entering the DC investment market, or searching for your next cash-flow asset, 1920 Naylor Rd SE #T3 delivers opportunity, flexibility, and income potential at an attractive price point. Run the numbers—this one makes sense.
For sale
$59,000
1920 Naylor Rd SE APT T3, Washington, DC 20020
1beds
566sqft
Condominium
Built in 1963
-- sqft lot
$-- Zestimate®
$104/sqft
$315/mo HOA
What's special
- 25 days |
- 325 |
- 24 |
Zillow last checked:
Listing updated:
Listed by:
Marcus Turner 202-280-1766,
EXP Realty, LLC
Source: Bright MLS,MLS#: DCDC2250148
Loading...
Facts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 1
- Bathrooms: 1
- Full bathrooms: 1
- Main level bathrooms: 1
- Main level bedrooms: 1
Basement
- Area: 0
Heating
- Forced Air, Natural Gas
Cooling
- Central Air, Electric
Appliances
- Included: Gas Water Heater
- Laundry: Common Area
Features
- Has basement: No
- Has fireplace: No
Interior area
- Total structure area: 566
- Total interior livable area: 566 sqft
- Finished area above ground: 566
- Finished area below ground: 0
Property
Parking
- Parking features: Parking Lot
Accessibility
- Accessibility features: None
Features
- Levels: One
- Stories: 1
- Pool features: None
Lot
- Features: Unknown Soil Type
Details
- Additional structures: Above Grade, Below Grade
- Parcel number: 5565//2055
- Zoning: R-5-B
- Special conditions: Standard
Construction
Type & style
- Home type: Condo
- Architectural style: Contemporary
- Property subtype: Condominium
- Attached to another structure: Yes
Materials
- Brick
Condition
- New construction: No
- Year built: 1963
Utilities & green energy
- Sewer: Public Sewer
- Water: Public
Community & HOA
Community
- Condo and coop fee: $315 monthly
- Subdivision: Anacostia
HOA
- Has HOA: No
- Amenities included: Laundry, Security
- Services included: Common Area Maintenance, Maintenance Structure, Snow Removal, Trash
- HOA name: Pannell House Condominium
Location
- Region: Washington
Financial & listing details
- Price per square foot: $104/sqft
- Tax assessed value: $59,720
- Annual tax amount: $363
- Date on market: 5/21/2026
- Listing agreement: Exclusive Right To Sell
- Listing terms: Cash,Private Financing Available
- Ownership: Condominium
Estimated market value
Not available
Estimated sales range
Not available
$1,653/mo
Price history
| Date | Event | Price |
|---|---|---|
| 5/22/2026 | Listed for sale | $59,000+110.7%$104/sqft |
Source:  Bright MLS #DCDC2250148 Report a problem | ||
| 6/26/2015 | Sold | $28,000-56.3%$49/sqft |
Source: Public Record Report a problem | ||
| 5/1/2009 | Listing removed | $64,000$113/sqft |
Source: Listhub #DC6957476 Report a problem | ||
| 1/16/2009 | Listed for sale | $64,000+82.9%$113/sqft |
Source: Listhub #DC6957476 Report a problem | ||
| 1/6/2009 | Sold | $35,000+191.7%$62/sqft |
Source: Public Record Report a problem | ||
| 7/17/2000 | Sold | $12,000-67.3%$21/sqft |
Source: Public Record Report a problem | ||
| 7/15/1996 | Sold | $36,656+33.5%$65/sqft |
Source: Public Record Report a problem | ||
| 1/19/1996 | Sold | $27,450$48/sqft |
Source: Public Record Report a problem | ||
Public tax history
| Year | Property taxes | Tax assessment |
|---|---|---|
| 2025 | $363 -1.1% | $58,400 |
| 2024 | $367 +59.9% | $58,400 +39.9% |
| 2023 | $230 -3.4% | $41,730 |
| 2022 | $238 -1.7% | $41,730 |
| 2021 | $242 -31.4% | $41,730 +0.7% |
| 2020 | $352 -1.4% | $41,430 -1.4% |
| 2018 | $357 +8.9% | $42,020 +8.9% |
| 2017 | $328 +12.2% | $38,570 +12.2% |
| 2016 | $292 +13.9% | $34,380 +13.9% |
| 2015 | $257 -2.3% | $30,180 -2.3% |
| 2014 | $263 -10% | $30,900 -10% |
| 2013 | $292 | $34,320 |
| 2012 | $292 | $34,320 |
| 2011 | $292 -53.1% | $34,320 -53.1% |
| 2010 | $622 | $73,220 |
| 2009 | $622 +41.6% | $73,220 +46.6% |
| 2007 | $439 +14.1% | $49,940 +19.2% |
| 2006 | $385 +12.4% | $41,880 +17.2% |
| 2005 | $343 +0.8% | $35,720 +0.8% |
| 2004 | $340 +8% | $35,440 +8% |
| 2003 | $315 +0% | $32,830 +0% |
| 2002 | $315 -16.5% | $32,828 |
| 2001 | $378 | $32,828 |
Find assessor info on the county website
Monthly payment
Est. payment$--/mo
Payment breakdown
Explore the cost of this home by adjusting the details. Changes won't be saved.All calculations are estimates and provided by Zillow, Inc. for informational purposes only. Actual amounts may vary.
HOA fees may include property taxes on listings classified as Co-Ops. Contact the listing agent and/or owner for fee details.
Mortgage interest rates are dependent on a number of factors, including credit score, down payment, and repayment length. Interest rate data provided by Zillow Group Marketplace, Inc. as of 1/1/1970 from various mortgage lenders with which we have lead or other similar arrangements; the Estimated Payment is an average of those rates.
See how much you could borrow to make a competitive offer.
Climate risks
Neighborhood: Fairlawn
Nearby schools
GreatSchools rating
- 3/10Orr Elementary SchoolGrades: PK-5Distance: 0.2 mi
- 3/10Kramer Middle SchoolGrades: 6-8Distance: 0.2 mi
- 3/10Anacostia High SchoolGrades: 9-12Distance: 0.4 mi
Schools provided by the listing agent
- District: District Of Columbia Public Schools
Source: Bright MLS. This data may not be complete. We recommend contacting the local school district to confirm school assignments for this home.
A local agent can set up tours, give advice and negotiate with sellers.
- Washington, DC
- District of Columbia
- Washington
- 20020
- Fairlawn
- 1920 Naylor Rd SE Apartment T3
Nearby cities
Nearby neighborhoods
Nearby zip codes
Other Washington Topics
