Great Investment opportunity 34 unit apartment complex in great condition!!! Asking only $1.1Million 2.5% Co-Broker Split Proforma Analysis Gross Revenues $201,600 8% Vacancy Allowance $16,128 Property Taxes $3,149 Insurance $6,360 Utilities $24,963 Lawn Care $3,600 Potential Management Fee (10%) $18,547 Cleaning & Maintenance $7,251 Proforma NOI $121,602 Example financing 20% down 20 Year @ 4% P&I $63,993 Pre-Tax Flow $57,609 Leveraged ROI with 20% down 26.2%
This property is off market, which means it's not currently listed for sale or rent on Zillow. This may be different from what's available on other websites or public sources.
