- Numbers - Purchase Price: $7,500 Rent: $650 Yearly Taxes: $302 We provide Rehab and Rent Ready Services. If you've got a buyer that may be interested in this property. Give me a call so that we can discuss a commission. Let's Make a DEAL!! Call today - 816-566-5011 Monthly Income and expenses Est. Rent - $650/mo Taxes - $25/mo Insurance - $50/mo Management Fee - $65/mo Vacancy/Maintenance - $39/mo Net Cash Flow = $471 x 12 (Months) = $5,652 Yearly Net Income $7,500 (Purchase Price)+ $20,000 (Estimated Rehab) = $27,500 (All in) $5,652 (Yearly Net Income) / $29,500(All in) = 21% COC
This property is off market, which means it's not currently listed for sale or rent on Zillow. This may be different from what's available on other websites or public sources.
