- Numbers - Purchase Price: $7,500 Rent: $650 Yearly Taxes: $302 We provide Rehab and Rent Ready Services. If you've got a buyer that may be interested in this property. Give me a call so that we can discuss a commission. Let's Make a DEAL!! Call today - 816-566-5011 Monthly Income and expenses Est. Rent - $650/mo Taxes - $25/mo Insurance - $50/mo Management Fee - $65/mo Vacancy/Maintenance - $39/mo Net Cash Flow = $471 x 12 (Months) = $5,652 Yearly Net Income $7,500 (Purchase Price)+ $20,000 (Estimated Rehab) = $27,500 (All in) $5,652 (Yearly Net Income) / $29,500(All in) = 21% COC
This property is not currently displayed as for sale or rent on Zillow. This may be different from what's on other websites or public sources.
