Gross Monthly Income = $ 1400 Gross Annual Income = $ 16,800 Annual R.E. Taxes = $ 611 5% Vacancy = $ 840 15% Repair and Maintenance = $ 2520 10% Property Management = $ 1680 Annual CapEx = $ 336 NET ANNUAL INCOME = $ 10,813.00 NET RETURN ON INVESTMENT (ROI) = 23.33%
This property is off market, which means it's not currently listed for sale or rent on Zillow. This may be different from what's available on other websites or public sources.
