Beds: 3 Baths: 1 Parking: Off-street Parking (around side of house) Price: $19,500 Access: Appointment - Numbers - Purchase Price: $19,500 Estimated Rent: $700 Yearly Taxes: $324 We provide Rehab and Rent Ready Services. If you've got a buyer that may be interested in this property. Give me a call so that we can discuss a commission. Let's Make a DEAL!! Call today - 816-566-5011 Monthly Income and expenses Est. Rent - $700/mo Taxes - $27/mo Insurance - $50/mo Management Fee - $70/mo Vacancy/Maintenance - $42/mo Net Cash Flow = $511 x 12 (Months) = $6,132 (NOI) $5,000 (Estimated Rehab) + $19,500 (Purchase Price) = $24,500 (All in) $24,500(All in) / $6,132 (NOI) = 25% (COC)
This property is not currently displayed as for sale or rent on Zillow. This may be different from what's on other websites or public sources.
