Skip main navigation
Pending
  • Listed by: Burton Commercial, Inc. • Tony Burton • Contact: 951-375-7433
    Price cut: $15K (7/1)
    $535,000

    29867 N 1st St, Barstow, CA 92311

    9beds
    7baths
    5,000sqft
    : 
    Loading
    Get pre-qualified
    Multi Family
    Built in 1955
    -- sqft lot
    $519,600 Zestimate®
    $107/sqft
    $-- HOA

    What's special

    These are very nice units in the growing city of Barstow. Barstow is located 30 miles north of Victorville in the Upper Desert. Barstow's future growth is estimated to double in the near future due to Barstow being the center of the Barstow International Gateway project. This plan includes a 5,000 acre rail & logistics hub led by BNSF Railway. This identified "BIG" facility is designed to streamline freight movement and position Barstow as a regional economic powerhouse. This includes a 9 MILLION SQUARE FOOT WAREHOUSE EMPLOYING 15,000+ NEW JOBS!! Please see details in documents attached. These units are located just north of Route 66 and central Barstow. Public & school bus stops are located in front of these units. Skyline Elementary is minutes walking distance away. The Walmart Superstore is just minutes away for shopping convenience. These units are just across the street from the San Bernardino County Welfare & Social Security offices, making it easy for tenants to get their checks! This complex consists of 7 units that includes front and rear buildings. The front building is a freestanding house, consisting of 3 bedrooms & 1 bath. The rear building contains six units, consisting of 1 bedroom's & 1 bath's each, side by side to each other. As you can see in the pictures, all units have tile flooring, wall heating, and window air conditioning. All units are separately metered with gas & electric which tenants sign up and pay for. Landlord's only operating expenses are water and trash. The income and expenses are LOCATED IN SUPPLEMENTS in the MARKET PACKAGE ATTACHED. THIS COMPLEX REALLY PERFORMS!!! At actual rents, we're putting out $84,780 annual gross income, a 6.31 Gross Rent Multiplier, a 12.28% Cap Rate, and a 27.52% Cash on Cash Return. Please note that after remodeling, the seller has intentionally left four units vacant to allow the buyer to bring in market rents and avoid rent control. For estimated rents for the vacant units, I used nearby RENT COMPS that are LOCATED IN SUPPLEMENTS in the MARKETING PACKAGE ATTACHED. At market rents, we're putting out $102,720 annual gross income, a 5.21 Gross Rent Multiplier, an unheard of 16.51% Cap Rate, and an eye opening 44.45% Cash on Cash Return!!! YOU CAN SEE THE DETAILS OF THIS IN SUPPLEMENTS IN THE MARKETING PACKAGE ATTACHED. Finally, please note that this offering IS LOCATED ON 3.7 ACRES. SO THERE'S HUGE ROOM TO ADD ON A LOT OF UNITS!!!!!
    28 days
    |
    276
    |
    12
    |

    Zillow last checked:

    Listing updated:

    Listed by:

    Tony Burton DRE #01014173 951-375-7433,

    Burton Commercial, Inc.

    Source: CRMLS,MLS#: SW26127673MLS LogoOriginating MLS: California Regional MLS

      Facts & features

      Interior

      Bedrooms & bathrooms
      • Bedrooms: 9
      • Bathrooms: 7
      Appliances
      • Laundry: None
      Features
      • Common walls with other units/homes: 2+ Common Walls
      Interior area
      • Total structure area: 5,000
      • Total interior livable area: 5,000 sqft

      Property

      Features
      • Entry location: 1
      • Pool features: None
      Lot
      • Size: 3.7 Acres
      • Features: 2-5 Units/Acre
      Details
      • Parcel number: 0425011220000
      • Special conditions: Standard

      Construction

      Type & style
      • Home type: MultiFamily
      • Property subtype: Multi Family
      • Attached to another structure: Yes
      Condition
      • New construction: No
      • Year built: 1955

      Utilities & green energy

      • Sewer: Public Sewer
      • Water: Public

      Community & HOA

      Community
      • Features: Suburban
      Location
      • Region: Barstow

      Financial & listing details

      • Price per square foot: $107/sqft
      • Date on market: 6/11/2026
      • Cumulative days on market: 29 days
      • Listing terms: Cash,Cash to New Loan

        Estimated market value

        $519,600

        $494,000 - $546,000

        $1,459/mo

        Price history

        DateEventPrice
        7/16/2026Listing removed$800
        Source: Zillow Rentals Report a problem
        7/15/2026Listed for rent$800-5.9%
        Source: Zillow Rentals Report a problem
        7/15/2026Pending sale$535,000$107/sqft
        Source: CRMLS #SW26127673 Report a problem
        7/14/2026Listed for sale$535,000$107/sqft
        Source: CRMLS #SW26127673 Report a problem
        7/3/2026Pending sale$535,000$107/sqft
        Source: CRMLS #SW26127673 Report a problem
        7/1/2026Price change$535,000-2.7%$107/sqft
        Source: CRMLS #SW26127673 Report a problem
        6/13/2026Price change$550,000-21.3%$110/sqft
        Source: CRMLS #SW26127673 Report a problem
        6/11/2026Listed for sale$699,000$140/sqft
        Source: CRMLS #SW26127673 Report a problem
        12/23/2025Listing removed$850
        Source: Zillow Rentals Report a problem
        9/22/2025Listed for rent$850
        Source: Zillow Rentals Report a problem
        8/19/2025Listing removed$850
        Source: Zillow Rentals Report a problem
        7/18/2025Listed for rent$850
        Source: Zillow Rentals Report a problem

        Public tax history

        Tax history is unavailable.

        Monthly payment

        Est. payment

        Payment breakdown

        Explore the cost of this home by adjusting the details. Changes won't be saved.
        All calculations are estimates and provided by Zillow, Inc. for informational purposes only. Actual amounts may vary.
        HOA fees may include property taxes on listings classified as Co-Ops. Contact the listing agent and/or owner for fee details.
        Mortgage interest rates are dependent on a number of factors, including credit score, down payment, and repayment length. Interest rate data provided by Zillow Group Marketplace, Inc. as of 1/1/1970 from various mortgage lenders with which we have lead or other similar arrangements; the Estimated Payment is an average of those rates.
        See how much you could borrow to make a competitive offer.

        Climate risks

        Neighborhood: 92311

        Getting around

        15 / 100
        Car-Dependent
        17 / 100
        Minimal Transit
        30 / 100
        Somewhat Bikeable

        Nearby schools

        GreatSchools rating

        A local agent can set up tours, give advice and negotiate with sellers.

        Browse local experts
          1. Local buyer's agents are ready to help