TURNKEY CASH COW with $31,990 pro forma monthly rent roll and 9%+ cap rate! 3-6 Witherbee Terrace is a 4 building portfolio comprising of 13 adjacent units on a dead end street. All occupying tenants are rent subsidized by various housing authority programs. At present, nearly 90% of the monthly rent comes from various tenant subsidy programs, which creates a turnkey operation with a stable, predictable revenue stream. Extensive improvements and renovations have been made to the property, and the majority of units and common areas have seen major improvements. Witherbee Terrace has 4 buildings on it, and this is your opportunity to own an entire street! 3 Witherbee is four large studios, 4 Witherbee is two 2-bedrooms and one large studio, 5 Witherbee is a 4-bedroom single family and 6 Witherbee is four studios and a 2-bedroom. A common dumpster serves all tenants. Twelve of thirteen units are occupied and professional property management is in place.
For sale
$3,150,000
3 Six Witherbee Ter, Marlborough, MA 01752
19beds
8,190sqft
5+ Family - 5+ Units Up/Down
Built in 1925
-- sqft lot
$-- Zestimate®
$385/sqft
$-- HOA
What's special
Four large studiosExtensive improvements and renovations
- 25 days |
- 249 |
- 17 |
Likely to sell faster than
Zillow last checked:
Listing updated:
Listed by:
Steve Klassner 978-690-6116,
Stuart St James, Inc. 617-819-5850
Source: MLS PIN,MLS#: 73535812
Loading...
Facts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 19
- Bathrooms: 15
- Full bathrooms: 14
- 1/2 bathrooms: 1
Heating
- Natural Gas
Cooling
- Other
Appliances
- Included: Other
Features
- Other, Living Room, Kitchen
- Basement: Concrete,Unfinished
- Has fireplace: No
Interior area
- Total structure area: 8,190
- Total interior livable area: 8,190 sqft
- Finished area above ground: 8,190
Property
Parking
- Parking features: Paved Drive, Shared Driveway, Paved
- Has uncovered spaces: Yes
Lot
- Size: 0.31 Acres
Details
- Foundation area: 0
- Zoning: RC
Construction
Type & style
- Home type: MultiFamily
- Property subtype: 5+ Family - 5+ Units Up/Down
Materials
- Foundation: Other
Condition
- Year built: 1925
Utilities & green energy
- Electric: Other (See Remarks)
- Sewer: Public Sewer
- Water: Public
Community & HOA
Community
- Features: Public Transportation, Shopping, Park, Other
Location
- Region: Marlborough
Financial & listing details
- Price per square foot: $385/sqft
- Tax assessed value: $1,707,700
- Annual tax amount: $16,838
- Date on market: 6/14/2026
- Total actual rent: 31990
Estimated market value
Not available
Estimated sales range
Not available
$3,667/mo
Price history
| Date | Event | Price |
|---|---|---|
| 6/15/2026 | Listed for sale | $3,150,000+21.2%$385/sqft |
Source: MLS PIN #73535812 Report a problem | ||
| 6/1/2024 | Listing removed | $2,600,000$317/sqft |
Source: MLS PIN #73175356 Report a problem | ||
| 10/30/2023 | Listed for sale | $2,600,000$317/sqft |
Source: MLS PIN #73175356 Report a problem | ||
Public tax history
Tax history is unavailable.
Monthly payment
Est. payment$--/mo
Payment breakdown
Explore the cost of this home by adjusting the details. Changes won't be saved.All calculations are estimates and provided by Zillow, Inc. for informational purposes only. Actual amounts may vary.
HOA fees may include property taxes on listings classified as Co-Ops. Contact the listing agent and/or owner for fee details.
Mortgage interest rates are dependent on a number of factors, including credit score, down payment, and repayment length. Interest rate data provided by Zillow Group Marketplace, Inc. as of 1/1/1970 from various mortgage lenders with which we have lead or other similar arrangements; the Estimated Payment is an average of those rates.
See how much you could borrow to make a competitive offer.
Climate risks
Neighborhood: French Hill
Nearby schools
GreatSchools rating
- 5/10Goodnow Brothers Elementary SchoolGrades: K-5Distance: 1.2 mi
- 5/101 Lt Charles W. Whitcomb SchoolGrades: 6-8Distance: 0.8 mi
- 4/10Marlborough High SchoolGrades: 9-12Distance: 1.2 mi
A local agent can set up tours, give advice and negotiate with sellers.
- Massachusetts
- Middlesex County
- Marlborough
- 01752
- French Hill
- 3 Six Witherbee Ter



