Gross Monthly Income = $ 500 Gross Annual Income = $ 6,000 Annual R.E. Taxes = $ 523 5% Vacancy = $ 300 15% Repair and Maintenance = $ 900 10% Property Management = $ 600 Annual CapEx = $ 120 NET ANNUAL INCOME = $ 3,557 NET RETURN ON INVESTMENT (ROI) = 12.12%
This property is off market, which means it's not currently listed for sale or rent on Zillow. This may be different from what's available on other websites or public sources.