Invest in Hidden Pond Lodge – a proven, high-performing 1,920 sq ft, 3-bedroom + loft (sleeps 10), 3.5-bath short-term rental on 1.56 acres in Pine Hill West, Broken Bow, OK.
Appraised at $1,010,000 (09/2025) by the area’s primary appraiser. Delivered $110,985 gross revenue in 2025 (OwnerRez reports available) and $94,200 in 2024 — placing it in the top 10-20% vs. market average of $52k–$61k (AirDNA/Rabbu data).
Owner net income averages ~$68,000/year after 15% Treeline management fee (lowest in the area). NOI before debt service is approximately $75,000. Strong cash flow with 51% occupancy (188 rented days last year) and early 2026 momentum (81 days already pre-booked).
$100,000+ in upgrades since 2022 (all receipts available): stainless-steel appliances, gourmet kitchen, new mattresses/box springs, faucets, gutters, gravel landscaping/driveways, privacy fences, security boulders, buried propane system (state-inspected and code-compliant — no portable tanks), Wi-Fi smart lock, smart thermostat, sun shades/curtains.
Rare 1-acre stocked catch-and-release fishing pond (bass, catfish, perch, koi) with docks, poles, and pedal boat — a true differentiator. Additional amenities: hot tub, 40-amp EV charger, 18-ft Native American tipi, children’s playset, Frisbee golf, tetherball, horseshoes, corn hole, deer feeder.
Low operating costs: $1,852/year insurance (near fire station + pond as fire resource — far below the $5k–$6k market average). Fully furnished and branded (logo + website domain included) with owner’s closet stocked with tools, parts, and firewood. Zero deferred maintenance.
Minutes from Choctaw Casino, Beavers Bend State Park, Broken Bow Lake, Restaurant Row, hiking trails, and animal parks.
Bitcoin accepted via secure escrow.
Priced at $849,000 FSBO. Serious inquiries only — verified income statements and full OwnerRez reports provided with a written offer.
386 days
|
217
|
11
|
Zillow last checked:
Listing updated:
Listed by:
Chance Daggs405-759-8448,
OK Flat Fee Realty
Source: MLSOK/OKCMAR as distributed by MLS GRID,MLS#: 1176655
Loading...
Facts & features
Interior
Bedrooms & bathrooms
Bedrooms: 4
Bathrooms: 4
Full bathrooms: 3
1/2 bathrooms: 1
Heating
Heat Pump
Cooling
Has cooling: Yes
Appliances
Included: Microwave, Refrigerator, Washer, Electric Range
Laundry: Laundry Room
Features
Flooring: Other
Number of fireplaces: 1
Fireplace features: Gas Log
Interior area
Total structure area: 1,860
Total interior livable area: 1,860 sqft
Property
Parking
Parking features: Gravel
Features
Levels: One and One Half
Stories: 1.5
Patio & porch: Patio
Exterior features: Fire Pit
Has view: Yes
View description: Water
Has water view: Yes
Water view: Water
Lot
Size: 1.56 Acres
Dimensions: 351 x 242 x 287 x 209
Features: Cul-De-Sac
Details
Parcel number: 36NONESpruce74728
Special conditions: None
Construction
Type & style
Home type: SingleFamily
Architectural style: Traditional
Property subtype: Single Family Residence
Materials
Brick & Frame
Foundation: Slab
Roof: Metal
Condition
Year built: 2017
Community & HOA
Location
Region: Broken Bow
Financial & listing details
Price per square foot: $456/sqft
Tax assessed value: $767,870
Annual tax amount: $6,972
Date on market: 6/24/2025
Listing terms: Seller will Finance
Estimated market value
Zestimate®
$812,500
Estimated sales range
$772,000 - $853,000
Rent Zestimate®
$3,665/mo
Price history
Date
Event
Price
6/22/2026
Listed for sale
$849,000$456/sqft
Source: MLSOK/OKCMAR as distributed by MLS GRID #1176655Report a problem
6/10/2026
Pending sale
$849,000$456/sqft
Source: MLSOK/OKCMAR as distributed by MLS GRID #1176655Report a problem
3/3/2026
Price change
$849,000-10.2%$456/sqft
Source: MLSOK/OKCMAR as distributed by MLS GRID #1176655Report a problem
1/13/2026
Price change
$945,000-0.4%$508/sqft
Source: MLSOK/OKCMAR as distributed by MLS GRID #1176655Report a problem
10/4/2025
Price change
$949,000+39.6%$510/sqft
Source: MLSOK/OKCMAR as distributed by MLS GRID #1176655Report a problem
6/24/2025
Price change
$679,900-36.8%$366/sqft
Source: MLSOK/OKCMAR as distributed by MLS GRID #1176655Report a problem
4/25/2024
Listed for sale
$1,075,000-2.2%$578/sqft
Source: MLSOK/OKCMAR as distributed by MLS GRID #1108871Report a problem
4/17/2024
Listing removed
--
Source: MLSOK/OKCMAR as distributed by MLS GRID #1079292Report a problem
Explore the cost of this home by adjusting the details. Changes won't be saved.
Principal & interest
$1,547
Mortgage insurance
$0
Property taxes
$170
Home insurance
$105
HOA fees
$0
Utilities
Not included
All calculations are estimates and provided by Zillow, Inc. for informational purposes only. Actual amounts may vary.
HOA fees may include property taxes on listings classified as Co-Ops. Contact the listing agent and/or owner for fee details.
Mortgage interest rates are dependent on a number of factors, including credit score, down payment, and repayment length. Interest rate data provided by Zillow Group Marketplace, Inc. as of 1/1/1970 from various mortgage lenders with which we have lead or other similar arrangements; the Estimated Payment is an average of those rates.
See how much you could borrow to make a competitive offer.
Source: MLSOK/OKCMAR as distributed by MLS GRID. This data may not be complete. We recommend contacting the local school district to confirm school assignments for this home.