Skip main navigation
New construction
  • $3,800,000

    3754 S Harvard Blvd, Los Angeles, CA 90018

    36beds
    36baths
    9,560sqft
    : 
    $25,463/mo
    Get pre-qualified
    Multi Family
    Built in 2025
    -- sqft lot
    $3,715,000 Zestimate®
    $397/sqft
    $-- HOA

    What's special

    We are pleased to present 3754 S Harvard Blvd, a newly constructed 2025 multifamily investment opportunity in the highly desirable Exposition Park neighborhood of Los Angeles. Offered at $397 per square foot, a significant discount to comparable new construction trading closer to $500 per square foot throughout Los Angeles, the property represents a rare opportunity to acquire a modern, stabilized asset well below replacement cost. The property is further supported by an in-place master lease generating a 6.17% cap rate from day one, providing investors with immediate, contractual, and low-management cash flow. The property consists of approximately 9,560 square feet across three fully furnished co-living units totaling 36 beds and 36 private bathrooms. Premium finishes throughout include quartz countertops, stainless steel appliances, tiled showers with glass enclosures, updated flooring, and in-unit washers and dryers, minimizing near-term capital requirements and maximizing tenant appeal. The master lease includes 5% annual rental escalations with the tenant responsible for utilities, vacancy, maintenance, and day-to-day operations, significantly reducing landlord exposure and delivering a passive, predictable ownership experience. Upon lease maturity, investors are well-positioned to capture meaningful upside through direct leasing at market rents. Rising construction costs, extended entitlement timelines, and increasing barriers to development make it nearly impossible for new competitors to deliver a comparable asset at a lower basis, creating a structural competitive advantage that protects long-term value and limits future supply pressure. Located near the Expo/Western Metro Station with direct access to Downtown Los Angeles, Mid-City, Culver City, and the Westside, the property benefits from proximity to USC's 46,000+ students and sits at the center of Exposition Park's anticipated transformation as a host neighborhood for the 2028 Los Angeles Summer Olympics. As a newly constructed asset, the property may offer meaningful tax benefits through accelerated depreciation and cost segregation strategies. Prospective buyers are encouraged to consult their tax advisors regarding these opportunities. Combining a below-replacement-cost basis of $397 per square foot, a contractual 6.17% cap rate, structured annual rent growth, modern construction, and limited management obligations, 3754 S Harvard Blvd is a rare stabilized income opportunity in one of Los Angeles' most dynamic submarkets.
    53 days
    |
    71
    |
    5
    |

    Zillow last checked:

    Listing updated:

    Listed by:

    Benjamin Lee DRE # 02123715 347-579-3071,

    Lyon Stahl Investment Real Estate, Inc. 310-425-9838

    Source: CLAW,MLS#: 26843729MLS Logo

      Facts & features

      Interior

      Bedrooms & bathrooms
      • Bedrooms: 36
      • Bathrooms: 36
      Heating
      • Natural Gas
      Cooling
      • Central Air
      Appliances
      • Included: Gas Cooktop, Microwave, Refrigerator, Washer, Dishwasher
      • Laundry: In Unit
      Features
      • Flooring: Hardwood
      Interior area
      • Total structure area: 9,560
      • Total interior livable area: 9,560 sqft

      Property

      Parking
      • Total spaces: 5
      • Parking features: Driveway
      • Has uncovered spaces: Yes
      Features
      • Levels: Three Or More
      • Stories: 3
      Lot
      • Size: 6,756 Square Feet
      • Dimensions: 50 x 135
      Details
      • Additional structures: None
      • Parcel number: 5041033007
      • Zoning: LAR2
      • Special conditions: Standard

      Construction

      Type & style
      • Home type: MultiFamily
      • Property subtype: Multi Family
      Condition
      • New Construction
      • New construction: Yes
      • Year built: 2025

      Community & HOA

      Community
      • Security: 24 Hour Security, Automatic Gate, Carbon Monoxide Detector(s), Card/Code Access, Gated, Smoke Detector(s), Security Lights
      Location
      • Region: Los Angeles

      Financial & listing details

      • Price per square foot: $397/sqft
      • Tax assessed value: $936,360
      • Annual tax amount: $11,435
      • Date on market: 6/9/2026

        Estimated market value

        $3,715,000

        $3.53M - $3.90M

        $1,529/mo

        Price history

        DateEventPrice
        6/9/2026Listed for sale$3,800,000+9.7%$397/sqft
        Source: CLAW #26843729 Report a problem
        5/15/2025Sold$3,463,500$362/sqft
        Source: Public Record Report a problem

        Public tax history

        YearProperty taxesTax assessment
        2025$11,435 +0.6%$936,360 +2%
        2024$11,369 +1549.7%$918,000 +3237.6%
        2023$689 +2.4%$27,505 +2%
        2022$673 +2.2%$26,966 +2%
        2021$658 -0.2%$26,438 +1%
        2020$660 $26,167 -95.6%
        2019$660 +56.7%$593,600 +2260%
        2018$421 $25,153 +2%
        2017$421 +1.5%$24,661 +2%
        2016$415 +5.7%$24,178 +1.5%
        2015$393 -2.1%$23,816 +2%
        2014$401 $23,350 +2.5%
        2012-- $22,790 +2%
        2011-- $22,344 +0.7%
        2010-- $22,178 -0.2%
        2009-- $22,232 +2%
        2008-- $21,797 +2%
        2007-- $21,371 +2%
        2006-- $20,953
        2005-- $20,953 +4%
        2004-- $20,141 +1.9%
        2003-- $19,773 +2%
        2002-- $19,387 +4%
        2000-- $18,635
        Find assessor info on the county website

        Monthly payment

        Est. payment

        Payment breakdown

        Explore the cost of this home by adjusting the details. Changes won't be saved.
        All calculations are estimates and provided by Zillow, Inc. for informational purposes only. Actual amounts may vary.
        HOA fees may include property taxes on listings classified as Co-Ops. Contact the listing agent and/or owner for fee details.
        Mortgage interest rates are dependent on a number of factors, including credit score, down payment, and repayment length. Interest rate data provided by Zillow Group Marketplace, Inc. as of 1/1/1970 from various mortgage lenders with which we have lead or other similar arrangements; the Estimated Payment is an average of those rates.
        See how much you could borrow to make a competitive offer.

        Climate risks

        Neighborhood: South Los Angeles

        Getting around

        81 / 100
        Very Walkable
        61 / 100
        Good Transit
        82 / 100
        Very Bikeable

        Nearby schools

        GreatSchools rating

        A local agent can set up tours, give advice and negotiate with sellers.

        Browse local experts
            • Local buyer's agents are ready to help