For sale

$2,650,000

3935 Wilma Ct, Cincinnati, OH 45245

34beds

--baths

10,488sqft

$18,308/mo

Get pre-qualified

Apartment

Built in 1974

-- sqft lot

$-- Zestimate^®

$253/sqft

$-- HOA

What's special

Individual hvac

3935-3939 Wilma Ct is a 24-unit garden-style property offered at a 8.78% cap rate. The unit mix includes 10 two-bedroom and 14 one-bedroom apartments with 100% occupancy. Each unit features individual HVAC and water heaters. Tenants pay separate electric, and RUBS is in place to offset owner-paid utilities. At full occupancy, potential gross rents exceed $28,000 per month. The property also includes 36 surface parking spaces. Additional upside exists through rent increases, adding hardwired internet, storage, and courtyard improvements. Located in Withamsville, approximately 20 minutes from downtown Cincinnati via I-275, this property offers strong in-place returns and continued growth potential.

7 days

244

18

Facts & features

Interior

Bedrooms & bathrooms

Bedrooms: 34

Heating

Electric, Forced Air

Cooling

Wall Unit(s), Separate Air Conditioning

Features

Windows: Vinyl
Basement: Partial
Has fireplace: No
Fireplace features: None

Interior area

Total structure area: 10,488
Total interior livable area: 10,488 sqft

Property

Parking

Total spaces: 36
Parking features: Asphalt, Parking Lot, Off Street, Private
Uncovered spaces: 36

Lot

Size: 0.33 Acres

Details

Parcel number: 414103.067

Construction

Type & style

Home type: MultiFamily
Property subtype: Apartment

Materials

Brick
Foundation: Concrete Perimeter
Roof: Shingle

Condition

New construction: No
Year built: 1974

Utilities & green energy

Gas: Natural
Sewer: Public Sewer
Water: Public

Community & HOA

Location

Region: Cincinnati

Financial & listing details

Price per square foot: $253/sqft
Annual tax amount: $14,652
Date on market: 7/22/2026
Listing terms: No Special Financing
Tenant pays: Heat

Estimated market value

Not available

Estimated sales range

Not available

$1,035/mo

Price history

Date	Event	Price
7/22/2026	Listed for sale	$2,650,000$253/sqft
Source: Cincy MLS #1887582 Report a problem
11/7/2023	Listing removed	--
Source: Zillow Rentals Report a problem
9/19/2023	Listed for rent	$1,000+60%
Source: Zillow Rentals Report a problem
10/27/2015	Listing removed	$625
Source: Sperry Van Ness-RICORE Report a problem
10/4/2015	Listed for rent	$625+1.6%
Source: Sperry Van Ness-RICORE Report a problem
8/22/2015	Listing removed	$615
Source: Sperry Van Ness-RICORE Report a problem
7/23/2015	Listed for rent	$615+2.5%
Source: Sperry Van Ness-RICORE Report a problem
6/7/2015	Listing removed	$600
Source: Sperry Van Ness-RICORE Report a problem
5/7/2015	Listed for rent	$600-4%
Source: Sperry Van Ness-RICORE Report a problem
4/8/2014	Listing removed	$625
Source: Go Section8 Report a problem
2/9/2014	Listed for rent	$625
Source: Go Section8 Report a problem

Public tax history

Tax history is unavailable.

Monthly payment

Est. payment

Payment breakdown

Explore the cost of this home by adjusting the details. Changes won't be saved.

Principal & interest
$1,547
Mortgage insurance
$0
Property taxes
$170
Home insurance
$105
HOA fees
$0
Utilities
Not included

All calculations are estimates and provided by Zillow, Inc. for informational purposes only. Actual amounts may vary.

HOA fees may include property taxes on listings classified as Co-Ops. Contact the listing agent and/or owner for fee details.

Mortgage interest rates are dependent on a number of factors, including credit score, down payment, and repayment length. Interest rate data provided by Zillow Group Marketplace, Inc. as of 1/1/1970 from various mortgage lenders with which we have lead or other similar arrangements; the Estimated Payment is an average of those rates.

See how much you could borrow to make a competitive offer.

Get pre-qualified