3952 Vine St is 4 large one-bedroom apartments. Each Apartment includes a large living room, dining room, eat-in kitchen, bedroom, and bathroom. There are closets in the living room, dining room, bedroom, and bathroom. Each apartment has a front and rear entrance. Appliances included: 4 refrigerators 4 stoves 8 window air-conditioners In the basement, there are large storage closets for each tenant and two large storage rooms for the owner. There is a 4-car detached garage with door-openers, and 3 off-street parking spaces. New Roof & Gutters ~2018 New Windows ~2017 New Electrical Panels ~2017 Tenants pay Heat, Electric, and Cooking Gas Owner pays Water, Hot Water, and common area Electric Rents are currently $600 - below market $600 - below market $650 - includes 1/2 of 4-car garage $ - one vacant unit estimating $675 Estimating $2525 monthly income, $30,300 annual Annual Expense Summary Tax $3511 Ins $2082 Water $1710 Utilities $1029 Maint. $2197 Est. Gross Income $30,300 Est. Gross Expenses $10,527 Est. Net Revenue $19,773 ($1647/ mo) $315,000 with 25% down @ 6%, P&I = $1416 Initial estimated cash flow = $231/mo Showings by Appointment
This property is off market, which means it's not currently listed for sale or rent on Zillow. This may be different from what's available on other websites or public sources.
