Direct oceanfront condo with $80K+ gross rental income in just 8 months! Welcome to Salt & Sunrise, a beautifully renovated, fully furnished oceanfront villa in the desirable Admirals Row building at Hilton Head Island Beach & Tennis Resort. With an impressive rental history, stunning ocean views, and elevated coastal design, this turnkey property offers an exceptional investment opportunity! Thoughtfully designed to comfortably sleep four, this one-bedroom villa features a king-size Purple mattress, sleeper sofa, Smart TVs, and a private balcony overlooking the dunes and Atlantic Ocean. The beautifully updated kitchen boasts brand-new appliances, a full-size refrigerator, and ample storage, while the built-in dining nook seats six. The spa-inspired bathroom features gorgeous sea-glass tile, brass finishes, and a walk-in rainfall shower with built-in bench seating. Located in Hilton Head Island's popular Folly Field area, the resort offers direct beach access, two outdoor pools, tennis and pickleball courts, a fitness center, playground, on-site dining, and more! The rental performance speaks for itself! With over $80,000 in gross rental revenue generated and booked in just eight months through self-management, this beautifully furnished and established short-term rental offers impressive income-producing potential. Whether you're expanding your investment portfolio or searching for your own oceanfront getaway, Salt & Sunrise offers the best of both worlds!
For sale
$469,900
40 Folly Field Road UNIT 103, Hilton Head Island, SC 29928
1beds
540sqft
Condominium
Built in 1980
-- sqft lot
$-- Zestimate®
$870/sqft
$547/mo HOA
What's special
Fully furnishedElevated coastal designStunning ocean viewsSleeper sofaDirect oceanfront condoBrass finishesTwo outdoor pools
- 5 days
- 397
- 50
Likely to sell faster than
Zillow last checked:
Listing updated:
Listed by:
Roger Daly 843-338-5778,
EXP Realty LLC
Source: REsides, Inc.,MLS#: 514126
Facts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 1
- Bathrooms: 1
- Full bathrooms: 1
Heating
- Central
Cooling
- Electric
Appliances
- Included: Dishwasher, Microwave, Oven, Range, Refrigerator
Features
- Built-in Features, Smooth Ceilings, Window Treatments
- Flooring: Wood
- Windows: Other, Window Treatments
- Furnished: Yes
Interior area
- Total interior livable area: 540 sqft
Property
Parking
- Parking features: Unassigned
Features
- Stories: 1
- Patio & porch: Balcony, Patio
- Exterior features: Balcony
- Pool features: Free Form, Other, Community
- Has view: Yes
- View description: Landscaped, Ocean
- Has water view: Yes
- Water view: Landscaped,Ocean
Lot
- Features: Waterfront
Details
- Parcel number: R51000900005380103
- Special conditions: None
Construction
Type & style
- Home type: Condo
- Architectural style: One Story
- Property subtype: Condominium
Materials
- Board & Batten Siding
- Roof: Other
Condition
- Year built: 1980
Utilities & green energy
- Water: Public
Community & HOA
Community
- Security: Security Guard
- Subdivision: Hhbt/Admirals Row
HOA
- Amenities included: Beach Rights, Beach Access, Fitness Center, Golf Course, Barbecue, Playground, Pickleball, Pool, Restaurant, Guard, Tennis Court(s), Trail(s), Cable TV
- HOA fee: $547 monthly
Location
- Region: Hilton Head Island
Financial & listing details
- Price per square foot: $870/sqft
- Tax assessed value: $392,000
- Annual tax amount: $3,732
- Date on market: 11/6/2026
- Listing terms: Cash
Estimated market value
Not available
Estimated sales range
Not available
Not available
Price history
| Date | Event | Price |
|---|---|---|
| 11/6/2026 | Listed for sale | $469,900+27.9%$870/sqft |
Source: eXp Realty #198923 Report a problem | ||
| 9/15/2025 | Sold | $367,500-4.5%$681/sqft |
Source:  REsides, Inc. #448190 Report a problem | ||
| 8/29/2025 | Pending sale | $385,000$713/sqft |
Source: REsides, Inc. #448190 Report a problem | ||
| 8/29/2025 | Listing removed | $385,000$713/sqft |
Source: REsides, Inc. #448190 Report a problem | ||
| 8/5/2025 | Pending sale | $385,000$713/sqft |
Source: REsides, Inc. #448190 Report a problem | ||
| 1/22/2025 | Price change | $385,000-2.5%$713/sqft |
Source: REsides, Inc. #448190 Report a problem | ||
| 12/13/2024 | Price change | $395,000-7.1%$731/sqft |
Source: REsides, Inc. #448190 Report a problem | ||
| 10/25/2024 | Listed for sale | $425,000+105.3%$787/sqft |
Source: REsides, Inc. #448190 Report a problem | ||
| 4/23/2018 | Sold | $207,000-5.5%$383/sqft |
Source: Public Record Report a problem | ||
| 4/10/2018 | Pending sale | $219,000$406/sqft |
Source: Keller Williams Hilton Head Island #370251 Report a problem | ||
| 2/26/2018 | Price change | $219,000-1.4%$406/sqft |
Source: Hilton Head Island #370251 Report a problem | ||
| 2/12/2018 | Price change | $222,000-1.3%$411/sqft |
Source: Hilton Head Island #370251 Report a problem | ||
| 10/17/2017 | Price change | $225,000-2.1%$417/sqft |
Source: Keller Williams Realty #370251 Report a problem | ||
| 9/23/2017 | Price change | $229,900-3.8%$426/sqft |
Source: CENTURY 21 A Low Country Realty #359891 Report a problem | ||
| 5/5/2017 | Price change | $239,000-4%$443/sqft |
Source: CENTURY 21 A Low Country Realty #359891 Report a problem | ||
| 3/22/2017 | Listed for sale | $249,000+48.2%$461/sqft |
Source: Century 21 A Low Country Realty #359891 Report a problem | ||
| 10/24/2013 | Sold | $168,000-1.2%$311/sqft |
Source: Public Record Report a problem | ||
| 4/11/2002 | Sold | $170,000$315/sqft |
Source: Public Record Report a problem | ||
Public tax history
| Year | Property taxes | Tax assessment |
|---|---|---|
| 2025 | $3,732 +1.4% | $14,280 |
| 2024 | $3,681 +0.4% | $14,280 |
| 2023 | $3,667 +9.9% | $14,280 +15% |
| 2022 | $3,336 -0.3% | $12,420 |
| 2021 | $3,346 | $12,420 |
| 2020 | -- | $12,420 |
| 2019 | $3,110 -23.9% | $12,420 -28% |
| 2018 | $4,088 +113.9% | $17,250 +15% |
| 2017 | $1,911 | $15,000 |
| 2016 | $1,911 | $15,000 |
| 2015 | $1,911 | $15,000 |
| 2014 | $1,911 | $15,000 +31.2% |
| 2013 | $1,911 | $11,430 |
| 2010 | $1,911 +2.6% | -- |
| 2009 | $1,861 +3% | -- |
| 2008 | $1,807 +4.8% | $8,640 |
| 2007 | $1,725 +17.1% | $8,640 |
| 2005 | $1,473 -1.9% | $8,640 |
| 2004 | $1,502 +0.7% | $8,640 +37.1% |
| 2003 | $1,492 | $6,300 |
| 2001 | -- | -- |
| 2000 | -- | $105,000 |
Find assessor info on the county website
Monthly payment
Est. payment
Payment breakdown
Explore the cost of this home by adjusting the details. Changes won't be saved.Climate risks
Neighborhood: Port Royal
- $319,9002 bd2 ba996 sqft40 Folly Field Rd #118, Hilton Head Island, SC 29928Pending
- $275,8001 bd1 ba560 sqft40 Folly Field Road #AR408, Hilton Head, SC 29228Off Market
- $500,0002 bd2 ba996 sqft40 Folly Field Rd UNIT 424, Hilton Head Island, SC 29928For Sale
- $539,9002 bd2 ba996 sqft40 Folly Field Rd UNIT 225, Hilton Head Island, SC 29928For Sale
Similar homes
- $448,0001 bd1 ba540 sqft40 Folly Field Road UNIT A224, Hilton Head Island, SC 29928For Sale
MLS ID #508823, Mary Hiers. REsides, Inc. - $399,9001 bd1 ba540 sqft40 Folly Field Road UNIT C229, Hilton Head Island, SC 29928For Sale
MLS ID #513410, COAST PROFESSIONALS. REsides, Inc. - $339,0001 bd1 ba540 sqft40 Folly Field Road UNIT B341, Hilton Head Island, SC 29928For Sale
MLS ID #513963, Deanna Gramoy. REsides, Inc. - $448,0001 bd1 ba540 sqft40 Folly Field Road UNIT A225, Hilton Head Island, SC 29928For Sale
MLS ID #511346, Mary Hiers. REsides, Inc.
