Attention Investors! Exceptional opportunity to own a highly stabilized, high-performing triplex located just blocks from the desirable Historic Downtown Bryan area and only 10 minutes to Texas A&M. Generating strong, consistent rental income across three separate 2-bedroom, 1-bathroom units, this unique property is a phenomenal cash-flowing addition to any portfolio.
The versatile layout features a main duplex up front (comprising an upstairs and downstairs unit) alongside a completely detached back building featuring its own upstairs 2-bedroom unit. Adding immense value for both owners and tenants, the downstairs level of the back building is entirely dedicated to a building laundry and storage area. Extensive kitchen and bathroom renovations took place across the property in 2025, featuring updated cabinetry, new flooring, and fresh paint.
With no HOA, private dedicated parking, and a proven track record, this asset offers an incredible mix of layout flexibility and premium updates in a high-demand location. Portfolio Note: This triplex is also available as part of a larger, 7-unit investment package under MLS No. 26004926.
Active
Price cut: $5K (9/29)
$245,000
404 Hill St, Bryan, TX 77803
6beds
3baths
3,352sqft
Quadruplex, Multi Family, Multi Family
Built in 1945
-- sqft lot
$-- Zestimate®
$73/sqft
$-- HOA
What's special
Fresh paintNew flooringUpdated cabinetryCompletely detached back buildingPrivate dedicated parkingVersatile layout
- 120 days
- 384
- 26
Zillow last checked:
Listing updated:
Listed by:
Bryant Xavier TREC #0832308 903-245-4874,
eXp Realty, LLC
Source: BCSMLS,MLS#: 26006832
Originating MLS: Bryan College Station Regional AOR
Originating MLS: Bryan College Station Regional AORFacts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 6
- Bathrooms: 3
Heating
- Space Heater
Cooling
- Ceiling Fan(s), Window Unit(s)
Appliances
- Laundry: Washer Hookup
Features
- Flooring: Wood
Interior area
- Total structure area: 3,352
- Total interior livable area: 3,352 sqft
Property
Features
- Fencing: Partial
Lot
- Size: 5,314 Square Feet
Details
- Parcel number: 33266
Construction
Type & style
- Home type: MultiFamily
- Property subtype: Quadruplex, Multi Family, Multi Family
Materials
- Wood Siding
- Roof: Composition,Shingle
Condition
- Year built: 1945
Community & HOA
Community
- Subdivision: Mitchell
HOA
- Has HOA: No
Location
- Region: Bryan
Financial & listing details
- Price per square foot: $73/sqft
- Tax assessed value: $169,633
- Annual tax amount: $3,377
- Date on market: 6/5/2026
- Cumulative days on market: 121 days
Estimated market value
Not available
Estimated sales range
Not available
$1,827/mo
Price history
| Date | Event | Price |
|---|---|---|
| 9/29/2026 | Price change | $245,000-2%$73/sqft |
Source:  BCSMLS #26006832 Report a problem | ||
| 9/9/2026 | Price change | $250,000-3.8%$75/sqft |
Source: BCSMLS #26006832 Report a problem | ||
| 7/25/2026 | Price change | $260,000-1.9%$78/sqft |
Source: BCSMLS #26006832 Report a problem | ||
| 6/11/2026 | Price change | $265,000+1.9%$79/sqft |
Source: BCSMLS #26006832 Report a problem | ||
| 6/5/2026 | Listed for sale | $260,000$78/sqft |
Source: BCSMLS #26006832 Report a problem | ||
| 3/23/2025 | Listing removed | $1,100 |
Source: Zillow Rentals Report a problem | ||
| 1/26/2025 | Listed for rent | $1,100-12% |
Source: Zillow Rentals Report a problem | ||
| 9/10/2024 | Listing removed | $1,250 |
Source: Zillow Rentals Report a problem | ||
| 7/24/2024 | Listed for rent | $1,250+51.5% |
Source: Zillow Rentals Report a problem | ||
| 7/6/2015 | Listing removed | $825 |
Source: BCS Modern Report a problem | ||
| 5/6/2015 | Listed for rent | $825 |
Source: BCS Modern Report a problem | ||
Public tax history
| Year | Property taxes | Tax assessment |
|---|---|---|
| 2025 | $3,377 +8.9% | $169,633 +8.9% |
| 2024 | $3,100 +13.7% | $155,748 +13.2% |
| 2023 | $2,727 +12.6% | $137,544 +24.5% |
| 2022 | $2,423 +12.3% | $110,497 +20.3% |
| 2021 | $2,158 | $91,854 -2.8% |
| 2020 | -- | $94,503 +41.9% |
| 2019 | $1,596 +11.9% | $66,583 +11% |
| 2018 | $1,426 | $60,000 +3.3% |
| 2017 | $1,426 +30.5% | $58,100 +9.5% |
| 2016 | $1,093 | $53,040 +19.2% |
| 2015 | $1,093 | $44,480 -2.1% |
| 2014 | $1,093 | $45,440 +12.6% |
| 2013 | -- | $40,370 -19.1% |
| 2012 | -- | $49,910 -1.6% |
| 2011 | -- | $50,720 -6.2% |
| 2010 | -- | $54,060 -19.2% |
| 2009 | -- | $66,940 0% |
| 2008 | -- | $66,960 -4.8% |
| 2007 | -- | $70,340 +24.5% |
| 2005 | $1,570 | $56,490 |
| 2004 | -- | $56,490 -3.5% |
| 2003 | -- | $58,520 +27.3% |
| 2002 | -- | $45,980 |
| 2001 | -- | $45,980 +10% |
| 2000 | -- | $41,800 |
Find assessor info on the county website
Monthly payment
Est. payment
Payment breakdown
Explore the cost of this home by adjusting the details. Changes won't be saved.Climate risks
Neighborhood: Escondido
Nearby schools
Schools provided by the listing agent
- Middle: ,
- District: Bryan
Source: BCSMLS. This data may not be complete. We recommend contacting the local school district to confirm school assignments for this home.
Similar homes
- $204,9004 bd2 ba1.7k sqft402 Hill St, Bryan, TX 77803For Sale
MLS ID #26006733, Bryant Xavier, eXp Realty, LLC. BCSMLS - $270,0004 bd4 ba2k sqft1919 Pine Tree Dr, Bryan, TX 77802For Sale
MLS ID #26010830, Anthony Gutierrez, Keller Williams Realty Brazos Valley office. BCSMLS - $285,0003 bd3 ba2k sqft909 Westview St, Bryan, TX 77802For Sale
MLS ID #26011863, Eric Hollis, Keller Williams Realty Brazos Valley office. BCSMLS - $255,0004 bd4 ba1.9k sqft2361/2363 N Earl Rudder Fwy, Bryan, TX 77803For Sale
MLS ID #26002765, Jason Tilby, RE/MAX 2020. BCSMLS - $309,9008 bd4 ba3.1k sqft2812 Cypress Bend Cir, Bryan, TX 77801Active
MLS ID #7996755, Nicolas Atwood, ERA Experts. Unlock MLS
