Attention Investors! Exceptional opportunity to own a highly stabilized, high-performing triplex located just blocks from the desirable Historic Downtown Bryan area and only 10 minutes to Texas A&M. Generating strong, consistent rental income across three separate 2-bedroom, 1-bathroom units, this unique property is a phenomenal cash-flowing addition to any portfolio.
The versatile layout features a main duplex up front (comprising an upstairs and downstairs unit) alongside a completely detached back building featuring its own upstairs 2-bedroom unit. Adding immense value for both owners and tenants, the downstairs level of the back building is entirely dedicated to a building laundry and storage area. Extensive kitchen and bathroom renovations took place across the property in 2025, featuring updated cabinetry, new flooring, and fresh paint.
With no HOA, private dedicated parking, and a proven track record, this asset offers an incredible mix of layout flexibility and premium updates in a high-demand location. Portfolio Note: This triplex is also available as part of a larger, 7-unit investment package under MLS No. 26004926.
Active
Price increase: $5K (6/11)
$265,000
404 Hill St, Bryan, TX 77803
6beds
3baths
3,352sqft
Quadruplex, Multi Family, Multi Family
Built in 1945
-- sqft lot
$248,700 Zestimate®
$79/sqft
$-- HOA
What's special
Fresh paintNew flooringUpdated cabinetryCompletely detached back buildingPrivate dedicated parkingVersatile layout
- 28 days |
- 280 |
- 32 |
Likely to sell faster than
Zillow last checked:
Listing updated:
Listed by:
Bryant Xavier TREC #0832308 903-245-4874,
eXp Realty, LLC
Source: BCSMLS,MLS#: 26006832
Originating MLS: Bryan College Station Regional AOR
Originating MLS: Bryan College Station Regional AORLoading...
Facts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 6
- Bathrooms: 3
Heating
- Space Heater
Cooling
- Ceiling Fan(s), Window Unit(s)
Appliances
- Laundry: Washer Hookup
Features
- Flooring: Wood
Interior area
- Total structure area: 3,352
- Total interior livable area: 3,352 sqft
Property
Features
- Fencing: Partial
Lot
- Size: 5,314 Square Feet
Details
- Parcel number: 33266
Construction
Type & style
- Home type: MultiFamily
- Property subtype: Quadruplex, Multi Family, Multi Family
Materials
- Wood Siding
- Roof: Composition,Shingle
Condition
- Year built: 1945
Community & HOA
Community
- Subdivision: Mitchell
HOA
- Has HOA: No
Location
- Region: Bryan
Financial & listing details
- Price per square foot: $79/sqft
- Tax assessed value: $169,633
- Annual tax amount: $3,377
- Date on market: 6/5/2026
- Cumulative days on market: 28 days
Estimated market value
$248,700
$236,000 - $261,000
$1,914/mo
Price history
| Date | Event | Price |
|---|---|---|
| 6/11/2026 | Price change | $265,000+1.9%$79/sqft |
Source:  BCSMLS #26006832 Report a problem | ||
| 6/5/2026 | Listed for sale | $260,000$78/sqft |
Source: BCSMLS #26006832 Report a problem | ||
| 3/23/2025 | Listing removed | $1,100 |
Source: Zillow Rentals Report a problem | ||
| 1/26/2025 | Listed for rent | $1,100-12% |
Source: Zillow Rentals Report a problem | ||
| 9/10/2024 | Listing removed | $1,250 |
Source: Zillow Rentals Report a problem | ||
| 7/24/2024 | Listed for rent | $1,250+51.5% |
Source: Zillow Rentals Report a problem | ||
| 7/6/2015 | Listing removed | $825 |
Source: BCS Modern Report a problem | ||
| 5/6/2015 | Listed for rent | $825 |
Source: BCS Modern Report a problem | ||
Public tax history
| Year | Property taxes | Tax assessment |
|---|---|---|
| 2025 | $3,377 +8.9% | $169,633 +8.9% |
| 2024 | $3,100 +13.7% | $155,748 +13.2% |
| 2023 | $2,727 +12.6% | $137,544 +24.5% |
| 2022 | $2,423 +12.3% | $110,497 +20.3% |
| 2021 | $2,158 | $91,854 -2.8% |
| 2020 | -- | $94,503 +41.9% |
| 2019 | $1,596 +11.9% | $66,583 +11% |
| 2018 | $1,426 | $60,000 +3.3% |
| 2017 | $1,426 +30.5% | $58,100 +9.5% |
| 2016 | $1,093 | $53,040 +19.2% |
| 2015 | $1,093 | $44,480 -2.1% |
| 2014 | $1,093 | $45,440 +12.6% |
| 2013 | -- | $40,370 -19.1% |
| 2012 | -- | $49,910 -1.6% |
| 2011 | -- | $50,720 -6.2% |
| 2010 | -- | $54,060 -19.2% |
| 2009 | -- | $66,940 0% |
| 2008 | -- | $66,960 -4.8% |
| 2007 | -- | $70,340 +24.5% |
| 2005 | $1,570 | $56,490 |
| 2004 | -- | $56,490 -3.5% |
| 2003 | -- | $58,520 +27.3% |
| 2002 | -- | $45,980 |
| 2001 | -- | $45,980 +10% |
| 2000 | -- | $41,800 |
Find assessor info on the county website
Monthly payment
Est. payment$--/mo
Payment breakdown
Explore the cost of this home by adjusting the details. Changes won't be saved.All calculations are estimates and provided by Zillow, Inc. for informational purposes only. Actual amounts may vary.
HOA fees may include property taxes on listings classified as Co-Ops. Contact the listing agent and/or owner for fee details.
Mortgage interest rates are dependent on a number of factors, including credit score, down payment, and repayment length. Interest rate data provided by Zillow Group Marketplace, Inc. as of 1/1/1970 from various mortgage lenders with which we have lead or other similar arrangements; the Estimated Payment is an average of those rates.
See how much you could borrow to make a competitive offer.
Climate risks
Neighborhood: Escondido
Nearby schools
GreatSchools rating
- 5/10Fannin Elementary SchoolGrades: PK-4Distance: 0.2 mi
- 4/10Arthur L Davila Middle SchoolGrades: 7-8Distance: 4.1 mi
- 3/10James Earl Rudder High SchoolGrades: 9-12Distance: 1.9 mi
Schools provided by the listing agent
- Middle: ,
- District: Bryan
Source: BCSMLS. This data may not be complete. We recommend contacting the local school district to confirm school assignments for this home.
A local agent can set up tours, give advice and negotiate with sellers.
- Texas
- Brazos County
- Bryan
- 77803
- Escondido
- 404 Hill St
Nearby cities
Nearby neighborhoods
Nearby zip codes
Other Bryan Topics
