Turnkey Investment – Fully Leased Duplex Near TAMU - 5 Bed, 5 Bath | $7,500/Month Gross Rent
Excellent opportunity to own a high-performing investment property just minutes from Texas A&M University. This fully leased 5-bedroom, 5-bathroom duplex generates $7,500 per month in rental income, making it ideal for investors seeking strong cash flow in a prime location. The property features open-concept floor plan that connects the living, kitchen, and dining areas. Interior upgrades include granite countertops & stainless steel appliances.. Tenants enjoy a spacious balcony, a fenced backyard, and the convenience of an in-unit washer, dryer, and refrigerator. Located within walking distance to Texas A&M University, as well as nearby shopping, dining & entertainment options, this property consistently attracts student renters and maintains strong occupancy year-round. This is a rare chance to acquire a reliable, income-producing asset in one of the most desirable areas of College Station.
For sale
$1,150,000
406 Ash St, College Station, TX 77840
5beds
3,696sqft
:
Get pre-qualified$8,153/mo
Duplex
Built in 2015
-- sqft lot
$1,083,800 Zestimate®
$311/sqft
$-- HOA
What's special
Spacious balconyOpen-concept floor planStainless steel appliancesGranite countertopsIn-unit washerFenced backyard
- 351 days |
- 140 |
- 3 |
Zillow last checked:
Listing updated:
Listed by:
Jamie Prejean TREC #0653743 979-777-1116,
Century 21 Integra
Source: HAR,MLS#: 30134665
Facts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 5
- Bathrooms: 5
- Full bathrooms: 5
Heating
- Electric
Cooling
- Electric
Appliances
- Included: Range, Disposal, Microwave, Dishwasher, Refrigerator
Interior area
- Total structure area: 3,696
- Total interior livable area: 3,696 sqft
Property
Features
- Stories: 2
Lot
- Size: 8,189 Square Feet
Details
- Parcel number: 24257
Construction
Type & style
- Home type: MultiFamily
- Property subtype: Duplex
Materials
- Roof: Composition
Condition
- New construction: No
- Year built: 2015
Community & HOA
Community
- Subdivision: College Vista
Location
- Region: College Station
Financial & listing details
- Price per square foot: $311/sqft
- Tax assessed value: $871,000
- Annual tax amount: $16,172
- Date on market: 8/5/2025
- Lease term: 1 Year
Estimated market value
$1,083,800
$1.03M - $1.14M
$2,063/mo
Price history
| Date | Event | Price |
|---|---|---|
| 3/30/2026 | Price change | $1,100,000-4.3%$298/sqft |
Source:  BCSMLS #25008638 Report a problem | ||
| 8/5/2025 | Listed for sale | $1,150,000+57.6%$311/sqft |
Source:  HAR #30134665 Report a problem | ||
| 12/15/2021 | Sold | -- |
Source: BCSMLS #21015728 Report a problem | ||
| 11/23/2021 | Listed for sale | $729,900+22.7%$197/sqft |
Source: BCSMLS #21015728 Report a problem | ||
| 2/16/2021 | Listing removed | -- |
Source: Owner Report a problem | ||
| 3/31/2019 | Listing removed | $2,750$1/sqft |
Source: Owner Report a problem | ||
| 2/27/2019 | Listed for rent | $2,750+2%$1/sqft |
Source: Owner Report a problem | ||
| 12/6/2018 | Sold | -- |
Source: BCSMLS #18015975 Report a problem | ||
| 7/30/2018 | Listing removed | $595,000$161/sqft |
Source: RE/MAX Bryan-College Station #18009238 Report a problem | ||
| 7/26/2018 | Price change | $595,000-2.4%$161/sqft |
Source: RE/MAX Bryan-College Station #18009238 Report a problem | ||
| 5/31/2018 | Price change | $609,900-3.2%$165/sqft |
Source: RE/MAX Bryan-College Station #18009238 Report a problem | ||
| 5/3/2018 | Listed for sale | $629,900$170/sqft |
Source: RE/MAX Bryan-College Station #18009238 Report a problem | ||
| 10/23/2017 | Listing removed | $2,695$1/sqft |
Source: REMAX BCS Report a problem | ||
| 9/20/2017 | Price change | $2,695-2%$1/sqft |
Source: REMAX BCS Report a problem | ||
| 9/6/2017 | Listed for rent | $2,750+2%$1/sqft |
Source: REMAX BCS Report a problem | ||
| 10/27/2016 | Listing removed | $2,695+12.3%$1/sqft |
Source: REMAX BCS Report a problem | ||
| 2/17/2015 | Listing removed | $2,400$1/sqft |
Source: REMAX BCS Report a problem | ||
| 1/27/2015 | Listed for rent | $2,400$1/sqft |
Source: REMAX BCS Report a problem | ||
Public tax history
| Year | Property taxes | Tax assessment |
|---|---|---|
| 2025 | $16,609 +2.7% | $871,000 +2.6% |
| 2024 | $16,172 +0.5% | $848,621 -0.6% |
| 2023 | $16,092 +6.3% | $853,703 +20.3% |
| 2022 | $15,132 +14.5% | $709,736 +20.4% |
| 2021 | $13,222 | $589,382 +4.5% |
| 2020 | -- | $563,976 -14% |
| 2019 | $14,891 +23.4% | $655,680 +20% |
| 2018 | $12,067 | $546,220 +7.8% |
| 2017 | $12,067 +522.9% | $506,920 +29.3% |
| 2016 | $1,937 | $391,980 +367.5% |
| 2015 | $1,937 | $83,850 +0.3% |
| 2014 | $1,937 | $83,590 +15.2% |
| 2013 | -- | $72,580 +1.3% |
| 2012 | -- | $71,630 -8.6% |
| 2011 | -- | $78,340 +23.4% |
| 2010 | -- | $63,470 |
| 2009 | -- | $63,470 +7.1% |
| 2008 | -- | $59,280 -2.8% |
| 2007 | -- | $61,000 +15.5% |
| 2006 | $1,363 -4.7% | $52,830 |
| 2005 | $1,430 | $52,830 |
| 2004 | -- | $52,830 |
| 2003 | -- | $52,830 +7.1% |
| 2002 | -- | $49,330 +4.6% |
| 2001 | -- | $47,150 +6.3% |
| 2000 | -- | $44,360 |
Find assessor info on the county website
Monthly payment
Est. payment
Payment breakdown
Explore the cost of this home by adjusting the details. Changes won't be saved.Climate risks
Neighborhood: Eastgate
Nearby schools
GreatSchools rating
- 3/10College Hills Elementary SchoolGrades: PK-4Distance: 0.7 mi
- 7/10A & M Consolidated Middle SchoolGrades: 7-8Distance: 1.1 mi
- 6/10A & M Consolidated High SchoolGrades: 9-12Distance: 2.6 mi
Schools provided by the listing agent
- Elementary: College Hills Elementary School
- Middle: A & M Consolidated Middle School
- High: A & M Consolidated High School
Source: HAR. This data may not be complete. We recommend contacting the local school district to confirm school assignments for this home.
- $--5 bd5 ba3.6k sqft406 Ash St #406A, College Station, TX 77840Off Market
- $635,1005 bd5 ba3.6k sqft406 Ash St #B, College Station, TX 77840Off Market
- $3,0005 bd5 ba3.6k sqft406 Ash St #A, College Station, TX 77840For Rent
- $634,000-- bd-- ba3.6k sqft406 Ash St #CS, College Station, TX 77840Off Market
- $--5 bd5 ba1.8k sqft404 Ash St E #1, College Station, TX 77840Off Market
- $639,7003 bd2 ba2.3k sqft408 Ash St, College Station, TX 77840Off Market
- $552,4005 bd5 ba2.2k sqft408 Ash St #CS, College Station, TX 77840Off Market
- $--5 bd5 ba1.8k sqft404 Ash St, College Station, TX 77840Off Market
A local agent can set up tours, give advice and negotiate with sellers.
Similar homes
- $1,150,0008 bd8 ba3.6k sqft304 Cooner St, College Station, TX 77840For Sale
MLS ID #42482803, Jamie Prejean, Century 21 Integra. HAR - $1,113,0004 bd3 ba3.1k sqft407 Timber St, College Station, TX 77840For Sale
MLS ID #65210347, Michelle Taylor, NextHome Realty Solutions BCS. HAR - $1,240,0004 bd4 ba3.3k sqft743 S Rosemary Dr, Bryan, TX 77802For Sale
MLS ID #55615963, Jennifer Zweiacker, Zweiacker & Associates. HAR - $615,0005 bd3 ba3.1k sqft1210 Glade St, College Station, TX 77840For Sale
MLS ID #26009267, Jeff Allen, Inhabit Real Estate Group. BCSMLS - $1,225,0004 bd5 ba2.1k sqft801 Fairview Ave, College Station, TX 77840For SaleMLS ID #26006904, Rebecca Dark, Greenprint Real Estate Group. BCSMLS
- $950,0004 bd2 ba2.2k sqft409 Timber St, College Station, TX 77840For SaleMLS ID #43685273, Michelle Taylor, NextHome Realty Solutions BCS. HAR
- $849,9505 bd6 ba2.6k sqft1605 Armistead St, College Station, TX 77840For SaleMLS ID #87495309, Larry Jasek, Jasek Realty. HAR
- $910,0008 bd4 ba3.5k sqft1216 & 1218 Holik Dr #A-d, College Station, TX 77840For SaleMLS ID #25012916, Kathy Scott, Texas Prime Real Estate. BCSMLS
- $1,100,0006 bd5 ba4.4k sqft8810 Sandstone Dr, College Station, TX 77845For SaleMLS ID #26008604, Golnaz Apgar, NextHome Realty Solutions BCS. BCSMLS
- $587,0004 bd5 ba1.9k sqft619 Preston St, College Station, TX 77840For SaleMLS ID #94927088, Linda Praytor, Town & Country Realty. HAR
- $665,0005 bd4 ba4.2k sqft1022 Rose Cir, College Station, TX 77840For SaleMLS ID #33818594, Cherry Ruffino, Coldwell Banker Apex, REALTORS LLC. HAR
- $899,9004 bd5 ba2.7k sqft812 Churchill St, College Station, TX 77840New ConstructionMLS ID #26000570, John Byers, TowerPoint Realty. BCSMLS
- $879,0005 bd6 ba2.7k sqft815 Welsh Ave, College Station, TX 77840For SaleMLS ID #26005448, Joshua Parulian, United Realty Leasing. BCSMLS
- $995,0004 bd3 ba1.9k sqft405 Ayrshire St, College Station, TX 77840For SaleMLS ID #26004308, David Shellenberger, Keller Williams Realty Brazos Valley office. BCSMLS
- $1,050,0004 bd5 ba5.1k sqft4558 Hicks Ln, College Station, TX 77845For SaleMLS ID #14966934, Chelsie Breaux, Re/Max 20/20. HAR
- $650,0004 bd4 ba3.6k sqft1198 Jones Butler Rd, College Station, TX 77840For SaleMLS ID #79176463, Wendy Cline, Wendy Cline Properties Group. HAR
- $625,0004 bd3 ba3.2k sqft1403 Post Oak Cir, College Station, TX 77840For SaleMLS ID #38889629, Jennifer Zweiacker, Zweiacker & Associates. HAR
- $899,0005 bd4 ba3.9k sqft1402 Millcreek Ct, College Station, TX 77845For SaleMLS ID #26007251, Caitlin Logsdon, Farmhouse Twist, The. BCSMLS
- $630,0004 bd3 ba2.4k sqft1600 George Bush Dr, College Station, TX 77840For SaleMLS ID #26005960, Katie Stogner, RE/MAX 2020. BCSMLS
- $595,0003 bd3 ba2.2k sqft907 Grand Oaks Cir, College Station, TX 77840For SaleMLS ID #343205, Jodi Warner, Compass RE Texas, LLC - The Woodlands. HAR
