6 Family Rent Stabilized being offered at a 9.3% CAP Rate
Actual Rent Roll, Legal Rent Roll is $1k+ per month total.
1L $1,124.46 SCRIE
1R$2,176.55
2L $2,505.36
2R $1,873.69
3L $2,011.14
3R $2,385.26
Monthly Total $12,076.46
Annual $144,918
ANNUAL EXPENSES
Real Estate Taxes $14,712
Electricity $742
Insurance $9,151
Water / Sewer $7,995
Heating $7,162
Repairs & Maintenance $5,000
Vacancy 3% $4,348
Total Annual $49,110
Buyers must send proof of funds before scheduling a tour.
Active
$1,000,000
430 Bleecker St, Brooklyn, NY 11237
18beds
5,355sqft
Rental Unit
Built in 1931
-- sqft lot
$1,008,100 Zestimate®
$187/sqft
$-- HOA
What's special
- 21 days
- 584
- 56
Likely to sell faster than
Zillow last checked:
Listing updated:
Listed by:
Amorelli Realty 516-404-7056,
John Bachas,
Michelle Crisan
Source: StreetEasy,MLS#: S1853098
Facts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 18
- Bathrooms: 6
- Full bathrooms: 6
Features
- Has fireplace: No
Interior area
- Total structure area: 5,355
- Total interior livable area: 5,355 sqft
Video & virtual tour
Property
Details
- Special conditions: Resale
Construction
Type & style
- Home type: SingleFamily
- Property subtype: Rental Unit
Condition
- Year built: 1931
Community & HOA
Community
- Subdivision: Bushwick
Location
- Region: Brooklyn
Financial & listing details
- Price per square foot: $187/sqft
- Date on market: 10/14/2026
Estimated market value
$1,008,100
$958,000 - $1.06M
$5,545/mo
Price history
| Date | Event | Price |
|---|---|---|
| 10/14/2026 | Listed for sale | $1,000,000$187/sqft |
Source: StreetEasy #S1853098 Report a problem | ||
Public tax history
Tax history is unavailable.









