Turnkey Investment Opportunity – ~11% Cash-on-Cash Return
This well-maintained 3-bedroom, 1-bath single-family ranch offers strong cash flow from day one with minimal owner involvement. The home was refreshed just over a year ago prior to tenant placement and has been consistently maintained since.
The property is currently occupied by an EDEN-subsidized tenant generating $1,368 in monthly rent, providing reliable and predictable income. Monthly operating expenses total approximately $380, consisting of property management ($82), property taxes ($101), insurance ($60), vacancy reserve ($68), and maintenance reserve ($68). This results in a monthly net operating income of approximately $988, supporting an estimated ~11% cash-on-cash return at the current asking price.
The home features vinyl siding, newer windows, and a newer roof, helping keep capital expenditures low and long-term ownership simple. Centrally located in Cleveland with quick access to major highways, the property is approximately 20 minutes from downtown and close to shopping, dining, and everyday amenities—supporting long-term tenant demand and stability.
A true turnkey investment with documented cash flow, subsidized income, and attractive returns.
Some photos may be virtually staged.
Pending
$119,900
4477 E 143rd St, Cleveland, OH 44128
3beds
936sqft
Single Family Residence
Built in 1956
6,398 Square Feet Lot
$-- Zestimate®
$128/sqft
$-- HOA
What's special
Newer windowsVinyl sidingNewer roof
- 156 days |
- 37 |
- 0 |
Zillow last checked:
Listing updated:
Listed by:
Joseph Clark 216-406-1772 victor@vsdrealty.com,
VSD Realty, LLC.
Source: MLS Now,MLS#: 5185536
Originating MLS: Lake Geauga Area Association of REALTORS
Facts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 3
- Bathrooms: 1
- Full bathrooms: 1
Heating
- Forced Air
Cooling
- None
Features
- Basement: Unfinished
- Number of fireplaces: 1
Interior area
- Total structure area: 936
- Total interior livable area: 936 sqft
- Finished area above ground: 936
Video & virtual tour
Property
Parking
- Parking features: Driveway
Features
- Levels: Two
- Stories: 2
Lot
- Size: 6,398 Square Feet
Details
- Parcel number: 14222006
- Special conditions: Standard
Construction
Type & style
- Home type: SingleFamily
- Architectural style: Colonial
- Property subtype: Single Family Residence
Materials
- Wood Siding
- Roof: Asphalt
Condition
- Year built: 1956
Utilities & green energy
- Sewer: Public Sewer
- Water: Public
Community & HOA
Community
- Subdivision: Cranbrook 01
HOA
- Has HOA: No
Location
- Region: Cleveland
Financial & listing details
- Price per square foot: $128/sqft
- Tax assessed value: $53,000
- Annual tax amount: $1,241
- Date on market: 2/6/2026
- Cumulative days on market: 156 days
Estimated market value
Zestimate®
Not available
Estimated sales range
Not available
Rent Zestimate®
Not available
Price history
| Date | Event | Price |
|---|---|---|
| 5/20/2026 | Pending sale | $119,900$128/sqft |
Source: | ||
| 2/24/2026 | Price change | $119,900-7.7%$128/sqft |
Source: | ||
| 2/17/2026 | Price change | $129,900-7.1%$139/sqft |
Source: | ||
| 2/6/2026 | Listed for sale | $139,900+55.4%$149/sqft |
Source: | ||
| 12/5/2024 | Listing removed | $1,450$2/sqft |
Source: Zillow Rentals Report a problem | ||
| 11/14/2024 | Listed for rent | $1,450$2/sqft |
Source: Zillow Rentals Report a problem | ||
| 10/11/2024 | Sold | $90,000-9.1%$96/sqft |
Source: Public Record Report a problem | ||
| 9/3/2024 | Pending sale | $99,000$106/sqft |
Source: MLS Now #5057183 Report a problem | ||
| 8/5/2024 | Price change | $99,000-10%$106/sqft |
Source: MLS Now #5057183 Report a problem | ||
| 7/26/2024 | Listed for sale | $110,000+167.6%$118/sqft |
Source: MLS Now #5057183 Report a problem | ||
| 7/16/2024 | Sold | $41,100$44/sqft |
Source: Public Record Report a problem | ||
Public tax history
| Year | Property taxes | Tax assessment |
|---|---|---|
| 2025 | $1,242 +116.2% | $18,550 |
| 2024 | $574 +109.7% | $18,550 +45.1% |
| 2023 | $274 -9.9% | $12,780 |
| 2022 | $304 +1% | $12,780 |
| 2021 | $301 +16.9% | $12,780 +9% |
| 2020 | $257 -73.2% | $11,730 +0.1% |
| 2019 | $960 +304.6% | $11,720 -0.1% |
| 2018 | $237 -6.9% | $11,730 -0.9% |
| 2017 | $255 +0.8% | $11,840 |
| 2016 | $253 | $11,840 |
| 2015 | $253 -30.4% | $11,840 -10.1% |
| 2014 | $363 +1.8% | $13,170 |
| 2013 | $356 +3% | $13,170 |
| 2012 | $346 +303.7% | $13,170 -42.7% |
| 2011 | $86 -37.9% | $23,000 |
| 2010 | $138 -89.9% | $23,000 |
| 2009 | $1,370 -7.6% | $23,000 -12% |
| 2008 | $1,482 +3.3% | $26,150 |
| 2007 | $1,434 +0.1% | $26,150 |
| 2006 | $1,433 +2.6% | $26,150 +8% |
| 2005 | $1,396 +1.2% | $24,220 |
| 2004 | $1,380 +1.1% | $24,220 |
| 2003 | $1,365 +10.2% | $24,220 +9.1% |
| 2002 | $1,239 -42.8% | $22,190 |
| 2001 | $2,168 +4.5% | $22,190 |
| 2000 | $2,075 | $22,190 |
Find assessor info on the county website
Monthly payment
Est. payment$--/mo
Payment breakdown
Explore the cost of this home by adjusting the details. Changes won't be saved.Principal & interest
$1,547Mortgage insurance
$0Property taxes
$170Home insurance
$105HOA fees
$0Utilities
Not includedAll calculations are estimates and provided by Zillow, Inc. for informational purposes only. Actual amounts may vary.
HOA fees may include property taxes on listings classified as Co-Ops. Contact the listing agent and/or owner for fee details.
Mortgage interest rates are dependent on a number of factors, including credit score, down payment, and repayment length. Interest rate data provided by Zillow Group Marketplace, Inc. as of 1/1/1970 from various mortgage lenders with which we have lead or other similar arrangements; the Estimated Payment is an average of those rates.
See how much you could borrow to make a competitive offer.
Climate risks
Neighborhood: Lee Miles
Nearby schools
GreatSchools rating
- 3/10Robert H Jamison SchoolGrades: PK-8Distance: 0.7 mi
- 3/10John F Kennedy High SchoolGrades: 9-12Distance: 0.6 mi
- 4/10Miles SchoolGrades: PK-8Distance: 1 mi
Schools provided by the listing agent
- District: Cleveland Municipal - 1809
Source: MLS Now. This data may not be complete. We recommend contacting the local school district to confirm school assignments for this home.
- $64,5002 bd1 ba896 sqft4473 E 143rd St, Cleveland, OH 44128Off Market
Save - $86,2003 bd1 ba936 sqft4483 E 143rd St, Cleveland, OH 44128Off Market
Save - $92,8004 bd1 ba1.3k sqft4487 E 143rd St, Cleveland, OH 44128Off Market
Save - $69,5003 bd1 ba936 sqft4469 E 143rd St, Cleveland, OH 44128Off Market
Save - $85,9002 bd1 ba1.3k sqft4465 E 143rd St, Cleveland, OH 44128Off Market
Save - $90,9003 bd1 ba960 sqft4491 E 143rd St, Cleveland, OH 44128Off Market
Save - $214,6003 bd2 ba1.8k sqft14210 Maplerow Ave, Cleveland, OH 44105Off Market
Save - $102,5003 bd1 ba936 sqft4499 E 143rd St, Cleveland, OH 44128Off Market
Save
A local agent can set up tours, give advice and negotiate with sellers.
Similar homes
- $125,0003 bd1 ba1k sqft4064 E 155th St, Cleveland, OH 44128For Sale
Save
MLS ID #5224486, Andrea Dorfmeyer, Coldwell Banker Schmidt Realty. MLS Now - $112,0003 bd1 ba1.1k sqft3905 E 189th St, Cleveland, OH 44122For Sale
Save
MLS ID #5219464, Michael L Magno, Keller Williams Living. MLS Now - $109,9002 bd1 ba1k sqft15009 Miles Ave, Cleveland, OH 44128For Sale
Save
MLS ID #5217134, Alana Vovk, Keller Williams Greater Metropolitan. MLS Now - $129,0003 bd2 ba1.1k sqft5356 Beechwood Ave, Maple Heights, OH 44137For Sale
Save
MLS ID #5225982, Crystal R Williamson, BHR & Associates. MLS Now - $149,9004 bd2 ba1k sqft4197 E 160th St, Cleveland, OH 44128For Sale
Save MLS ID #5224436, Mark A Colucci, Keller Williams Citywide. MLS Now - $114,9003 bd1 ba1.1k sqft3926 E 121st St, Cleveland, OH 44105For Sale
Save MLS ID #5219782, Journey Toole, Keller Williams Living. MLS Now - $124,9003 bd2 ba1.3k sqft5278 E 119th St, Garfield Heights, OH 44125For Sale
Save MLS ID #5222307, Terry Young, Keller Williams Greater Metropolitan. MLS Now - $97,0003 bd1 ba818 sqft3337 E 143rd St, Cleveland, OH 44120For Sale
Save MLS ID #5224856, Joy Larson, Keller Williams Elevate. MLS Now - $119,9003 bd1 ba1k sqft8005 Vineyard Ave, Cleveland, OH 44105For Sale
Save MLS ID #5213491, Paula Zampallo Ramirez, EXP Realty, LLC.. MLS Now - $109,9002 bd2 ba896 sqft9518 Nelson Ave, Cleveland, OH 44105For Sale
Save MLS ID #5225562, Michael Azzam, RE/MAX Haven Realty. MLS Now - $112,0003 bd1 ba1.1k sqft1124 E 114th St, Cleveland, OH 44108For Sale
Save MLS ID #5226052, Andy Hawthorne, Howard Hanna. MLS Now - $139,9004 bd2 ba1k sqft13202 Melzer Ave, Cleveland, OH 44120For Sale
Save MLS ID #5213618, Paula Zampallo Ramirez, EXP Realty, LLC.. MLS Now - $120,0002 bd2 ba1.1k sqft18975 Van Aken Blvd APT 411, Shaker Heights, OH 44122For Sale
Save MLS ID #5198552, Joseph A Zingales, Berkshire Hathaway HomeServices Professional Realty. MLS Now - $149,9003 bd2 ba1.3k sqft13405 Thornhurst Ave, Garfield Heights, OH 44105For Sale
Save MLS ID #5220067, Wayne S Plowman, On Target Realty, Inc.. MLS Now - $126,0003 bd1 ba1.2k sqft21000 Priday Ave, Euclid, OH 44123For Sale
Save MLS ID #5226307, Avigail Y Harris, Equity Star Realty, LLC.. MLS Now - $134,9003 bd1 ba1.1k sqft4707 Blythin Rd, Garfield Heights, OH 44125For Sale
Save MLS ID #5215995, Madiera McCorkle, Glasshouse Realty Group, LLC. MLS Now - $111,0004 bd2 ba1.2k sqft4630 E 86th St, Garfield Heights, OH 44125For Sale
Save MLS ID #5214977, Rakesh Baniya, Cleveland Property Management Group, LLC.. MLS Now - $149,9003 bd1 ba907 sqft13819 Elsetta Ave, Cleveland, OH 44135For Sale
Save MLS ID #5226276, Gregory Erlanger, Keller Williams Citywide. MLS Now - $135,0003 bd1 ba1.3k sqft4928 E 84th St, Garfield Heights, OH 44125For Sale
Save MLS ID #5220352, Peter Krusinski, EXP Realty, LLC.. MLS Now - $140,9003 bd1 ba1.1k sqft5728 South Blvd, Maple Heights, OH 44137For Sale
Save MLS ID #5187594, LaTanya C Jackson, EXP Realty, LLC.. MLS Now
Contact agent
- Ohio
- Cuyahoga County
- Cleveland
- 44128
- Lee Miles
- 4477 E 143rd St