Net Operating Income/ Cap Rate 3 UNIT *#3 will be remodeled soon and will then be fully occupied. Property address: 476 N. 5th St. Lebanon, PA 17046 Selling Price: $105,000. Renovation costs estimate: N/A Total Investment: $105,500. Monthly Gross Property Income: $1700. (500, 525, 675) Yearly Gross: $20,400. Expenses: Taxes: $1,837. Insurance: $1,350. Utilities: water/sewer, gas/oil, electric, garbage: $3,008. Management cost (7%): $1,428. Annual City Rental License Fee $40/unit: $120. Maintenance: $750. Yearly expenses: $8,493. Net operating income (NOI): $11,907. Capitalization Rate: (Fully occupied): 11.3%
This property is off market, which means it's not currently listed for sale or rent on Zillow. This may be different from what's available on other websites or public sources.
