PRICED TO SELL! Now offered at a 7.38% CAP Rate, 9.4 GRM!!! Exceptional investment opportunity in the city of Cudahy featuring 13 units plus 3 brand-new ADUs (16 units total), with certificates of occupancy recently issued, delivering excellent day-one cash flow with the heavy lifting already completed. From an investment standpoint, the numbers are compelling; offering a 7.38% CAP Rate, 9.4 GRM, and an unbelievable 7.60% CASH-ON-CASH return with current rents in place. The property features an ideal unit mix of four 3-Bed/2-Bath units, nine 2-Bed/1-Bath units, and three newly constructed ADUs (2-Bed/1-Bath, 1-Bed/1-Bath, and a Studio unit) a combination that attracts a broad tenant base and supports consistent occupancy.
Spanning approximately 13,075 rentable square feet on a 20,146 sq. ft. lot, and is conveniently located near parks, schools, and public transportation, enhancing long-term rental demand.
Tenants benefit from ample parking with 15 carport spaces and 8 open spaces, while operating expenses remain efficient with tenants paying for their own utility usage. Recent improvements include a brand-new main electrical panel and newer plumbing, adding to the property’s long-term reliability. Deals with this level of cash-flow are non-existent. Run the numbers, compare it to anything else on the market, and you'll find this one stands on its own.
Pending
Listed by: RE/MAX 2000 REALTY • Kristopher German • Contact: 909-645-0443
$3,995,000
5027 Clara St, Bell Gardens, CA 90201
33beds
20baths
13,074sqft
Multi Family
Built in 1964
-- sqft lot
$-- Zestimate®
$306/sqft
$-- HOA
What's special
- 129 days
- 7
- 0
Zillow last checked:
Listing updated:
Listed by:
Kristopher German DRE #01800021 909-645-0443,
RE/MAX 2000 REALTY
Source: CRMLS,MLS#: CV26074272
Originating MLS: California Regional MLS
Facts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 33
- Bathrooms: 20
Cooling
- Wall/Window Unit(s)
Appliances
- Laundry: None
Features
- Has fireplace: No
- Fireplace features: None
- Common walls with other units/homes: 2+ Common Walls
Interior area
- Total structure area: 13,074
- Total interior livable area: 13,074 sqft
Property
Parking
- Total spaces: 23
- Parking features: Assigned, Carport, One Space
- Carport spaces: 15
- Uncovered spaces: 8
Accessibility
- Accessibility features: None
Features
- Levels: Two
- Stories: 2
- Entry location: 1
- Pool features: None
- Spa features: None
- Fencing: Block
Lot
- Size: 0.46 Acres
- Features: 0-1 Unit/Acre
Details
- Parcel number: 6226019017
- Zoning: CUR3*
- Special conditions: Standard
Construction
Type & style
- Home type: MultiFamily
- Property subtype: Multi Family
- Attached to another structure: Yes
Materials
- Roof: Flat
Condition
- New construction: No
- Year built: 1964
Utilities & green energy
- Sewer: Public Sewer
- Water: Public
- Utilities for property: Electricity Available, Natural Gas Available, Sewer Available, Water Available
Community & HOA
Community
- Features: Street Lights, Sidewalks
Location
- Region: Bell Gardens
Financial & listing details
- Price per square foot: $306/sqft
- Date on market: 4/7/2026
- Cumulative days on market: 130 days
- Listing terms: Cash to New Loan
- Total actual rent: 35312
- Tenant pays: Electricity
Estimated market value
Not available
Estimated sales range
Not available
$2,726/mo
Price history
| Date | Event | Price |
|---|---|---|
| 8/5/2026 | Pending sale | $3,995,000$306/sqft |
Source: | ||
| 7/30/2026 | Listing removed | $3,995,000$306/sqft |
Source: | ||
| 5/26/2026 | Listed for sale | $3,995,000-6%$306/sqft |
Source: | ||
| 5/16/2026 | Listing removed | $4,250,000$325/sqft |
Source: | ||
| 5/4/2026 | Price change | $4,250,000-10.5%$325/sqft |
Source: | ||
| 4/7/2026 | Listed for sale | $4,750,000$363/sqft |
Source: | ||
Public tax history
Tax history is unavailable.
Monthly payment
Est. payment
Payment breakdown
Explore the cost of this home by adjusting the details. Changes won't be saved.Climate risks
Neighborhood: 90201
Local buyer's agents are ready to help



