Skip main navigation
For sale
  • Listed by: RE/MAX 2000 REALTY • Kristopher German • Contact: 626-427-0786
    $3,995,000

    5027 Clara St, Bell Gardens, CA 90201

    33beds
    20baths
    13,074sqft
    : 
    Loading
    Get pre-qualified
    Multi Family
    Built in 1964
    -- sqft lot
    $3,675,700 Zestimate®
    $306/sqft
    $-- HOA

    What's special

    PRICED TO SELL! Now offered at a 7.38% CAP Rate, 9.4 GRM!!! Exceptional investment opportunity in the city of Cudahy featuring 13 units plus 3 brand-new ADUs (16 units total), with certificates of occupancy recently issued, delivering excellent day-one cash flow with the heavy lifting already completed. From an investment standpoint, the numbers are compelling; offering a 7.38% CAP Rate, 9.4 GRM, and an unbelievable 7.60% CASH-ON-CASH return with current rents in place. The property features an ideal unit mix of four 3-Bed/2-Bath units, nine 2-Bed/1-Bath units, and three newly constructed ADUs (2-Bed/1-Bath, 1-Bed/1-Bath, and a Studio unit) a combination that attracts a broad tenant base and supports consistent occupancy. Spanning approximately 13,075 rentable square feet on a 20,146 sq. ft. lot, and is conveniently located near parks, schools, and public transportation, enhancing long-term rental demand. Tenants benefit from ample parking with 15 carport spaces and 8 open spaces, while operating expenses remain efficient with tenants paying for their own utility usage. Recent improvements include a brand-new main electrical panel and newer plumbing, adding to the property’s long-term reliability. Deals with this level of cash-flow are non-existent. Run the numbers, compare it to anything else on the market, and you'll find this one stands on its own.
    88 days
    |
    63
    |
    1
    |

    Zillow last checked:

    Listing updated:

    Listed by:

    Kristopher German DRE #01800021 909-645-0443,

    RE/MAX 2000 REALTY

    Source: CRMLS,MLS#: CV26074272MLS LogoOriginating MLS: California Regional MLS

      Facts & features

      Interior

      Bedrooms & bathrooms
      • Bedrooms: 33
      • Bathrooms: 20
      Cooling
      • Wall/Window Unit(s)
      Appliances
      • Laundry: None
      Features
      • Has fireplace: No
      • Fireplace features: None
      • Common walls with other units/homes: 2+ Common Walls
      Interior area
      • Total structure area: 13,074
      • Total interior livable area: 13,074 sqft

      Property

      Parking
      • Total spaces: 23
      • Parking features: Assigned, Carport, One Space
      • Carport spaces: 15
      • Uncovered spaces: 8
      Accessibility
      • Accessibility features: None
      Features
      • Levels: Two
      • Stories: 2
      • Entry location: 1
      • Pool features: None
      • Spa features: None
      • Fencing: Block
      • Has view: Yes
      • View description: None
      Lot
      • Size: 0.46 Acres
      • Features: 0-1 Unit/Acre
      Details
      • Parcel number: 6226019017
      • Zoning: CUR3*
      • Special conditions: Standard

      Construction

      Type & style
      • Home type: MultiFamily
      • Property subtype: Multi Family
      • Attached to another structure: Yes
      Materials
      • Roof: Flat
      Condition
      • New construction: No
      • Year built: 1964

      Utilities & green energy

      • Sewer: Public Sewer
      • Water: Public
      • Utilities for property: Electricity Available, Natural Gas Available, Sewer Available, Water Available

      Community & HOA

      Community
      • Features: Street Lights, Sidewalks
      Location
      • Region: Bell Gardens

      Financial & listing details

      • Price per square foot: $306/sqft
      • Date on market: 4/7/2026
      • Cumulative days on market: 89 days
      • Listing terms: Cash to New Loan
      • Total actual rent: 35312
      • Tenant pays: Electricity

        Estimated market value

        $3,675,700

        $3.49M - $3.86M

        $2,761/mo

        Price history

        DateEventPrice
        5/26/2026Listed for sale$3,995,000-6%$306/sqft
        Source: CRMLS #CV26074272 Report a problem
        5/16/2026Listing removed$4,250,000$325/sqft
        Source: CRMLS #CV26074272 Report a problem
        5/4/2026Price change$4,250,000-10.5%$325/sqft
        Source: CRMLS #CV26074272 Report a problem
        4/7/2026Listed for sale$4,750,000$363/sqft
        Source: CRMLS #CV26074272 Report a problem

        Public tax history

        Tax history is unavailable.

        Monthly payment

        Est. payment

        Payment breakdown

        Explore the cost of this home by adjusting the details. Changes won't be saved.
        All calculations are estimates and provided by Zillow, Inc. for informational purposes only. Actual amounts may vary.
        HOA fees may include property taxes on listings classified as Co-Ops. Contact the listing agent and/or owner for fee details.
        Mortgage interest rates are dependent on a number of factors, including credit score, down payment, and repayment length. Interest rate data provided by Zillow Group Marketplace, Inc. as of 1/1/1970 from various mortgage lenders with which we have lead or other similar arrangements; the Estimated Payment is an average of those rates.
        See how much you could borrow to make a competitive offer.

        Climate risks

        Neighborhood: 90201

        Getting around

        69 / 100
        Somewhat Walkable
        66 / 100
        Bikeable

        Nearby schools

        GreatSchools rating

        A local agent can set up tours, give advice and negotiate with sellers.

        Browse local experts

        Similar homes

            • Local buyer's agents are ready to help