Investors and savvy buyers will find a rare gem in this fully updated 4-plex at 505 W Morgan St, which perfectly hits the elusive 1% rule and boasts a stabilized 8% cap rate, ensuring it remains cashflow positive from day 1. This property has undergone a full cosmetic remodel and offers significant structural peace of mind with a foundation repaired in 2024 and a roof replaced in 2017. The layout includes a spacious main building and a separate garage apartment featuring 3 reliable long term tenants who would like to stay (Unit 101 at $850, Unit 102 at $850, Unit 202 at $750) though the vacant unit (Unit 201) provides a perfect opportunity to househack and maximize your returns. Positioned for both incredible appreciation and strong monthly cashflow, this location is poised to benefit from the massive population explosion coming to Denison with the nearby billion-dollar Preston Harbor and Margaritaville developments. Tenants will love the convenience of being just blocks away from the historic charm of Downtown Denison, the recreation at Forest Park, and the community spirit of Munson Stadium. Do not miss this turnkey opportunity to own a high-performing asset in the heart of the North Texas boom. Everything is separately metered and tenants pay all utilities.
Based on full ask offer, the mortgage would be as follows (Estimates not final, subject to change with market rates, credit, insurance cost, and other varying factors):
- 25% Down Conventional Investment Loan: PITI of $2,624
- 3.5% Down FHA Loan for Househack: PITI of $3,236
Using preferred lender Taylor Hoff, he will provide a free 0.25% discount on interest rate for investment loans, and a free 1-0 buydown for FHA loans
For sale
$347,500
505 W Morgan St, Denison, TX 75020
4beds
2,770sqft
Quadruplex, Multi Family, Multi Family
Built in 1915
-- sqft lot
$-- Zestimate®
$125/sqft
$-- HOA
What's special
Separate garage apartmentSpacious main building
- 69 days |
- 183 |
- 9 |
Zillow last checked:
Listing updated:
Listed by:
Jett Waters 0788045 972-765-5651,
Bray Real Estate Group- Dallas 972-374-9994
Source: NTREIS,MLS#: 21256732
Loading...
Facts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 4
- Bathrooms: 4
- Full bathrooms: 4
Heating
- Space Heater, Wall Furnace
Cooling
- Ceiling Fan(s), Electric, Multi Units, Wall/Window Unit(s)
Appliances
- Included: Electric Range, Electric Water Heater
Features
- Decorative/Designer Lighting Fixtures, High Speed Internet, Natural Woodwork
- Flooring: Hardwood
- Has basement: No
- Has fireplace: No
Interior area
- Total structure area: 2,770
- Total interior livable area: 2,770 sqft
Video & virtual tour
Property
Parking
- Total spaces: 6
- Parking features: Common, Driveway
- Has uncovered spaces: Yes
Features
- Levels: Two
- Stories: 2
- Patio & porch: Covered, Enclosed, Front Porch
- Pool features: None
Lot
- Size: 5,009 Square Feet
Details
- Parcel number: 146033
Construction
Type & style
- Home type: MultiFamily
- Property subtype: Quadruplex, Multi Family, Multi Family
Materials
- Foundation: Pillar/Post/Pier
- Roof: Composition
Condition
- Year built: 1915
Utilities & green energy
- Sewer: Public Sewer
- Water: Public
- Utilities for property: Electricity Available, Sewer Available, Water Available
Community & HOA
Community
- Subdivision: Stevens Add
HOA
- Has HOA: No
Location
- Region: Denison
Financial & listing details
- Price per square foot: $125/sqft
- Tax assessed value: $221,835
- Annual tax amount: $5,142
- Date on market: 5/1/2026
- Cumulative days on market: 70 days
- Listing terms: Cash,Conventional,1031 Exchange,FHA,Texas Vet,USDA Loan,VA Loan
- Electric utility on property: Yes
Estimated market value
Not available
Estimated sales range
Not available
$2,718/mo
Price history
| Date | Event | Price |
|---|---|---|
| 5/1/2026 | Listed for sale | $347,500$125/sqft |
Source: NTREIS #21256732 Report a problem | ||
Public tax history
| Year | Property taxes | Tax assessment |
|---|---|---|
| 2025 | $5,142 +0.2% | $221,835 +0.4% |
| 2024 | $5,133 +82.6% | $220,947 +78.1% |
| 2023 | $2,811 -2.9% | $124,090 +1.8% |
| 2022 | $2,896 +97.3% | $121,902 +69.4% |
| 2021 | $1,468 | $71,973 +23.7% |
| 2020 | -- | $58,198 -2.1% |
| 2019 | $1,567 | $59,422 +105.8% |
| 2018 | -- | $28,877 +20.2% |
| 2017 | -- | $24,024 +20% |
| 2016 | -- | $20,015 -44.6% |
| 2015 | -- | $36,154 |
| 2014 | -- | $36,154 +1.8% |
| 2013 | -- | $35,528 -34% |
| 2012 | -- | $53,853 |
| 2011 | -- | $53,853 -6.6% |
| 2010 | -- | $57,671 |
| 2009 | -- | $57,671 +108.4% |
| 2008 | -- | $27,676 -31.5% |
| 2007 | -- | $40,399 +4.5% |
| 2006 | -- | $38,649 +100.5% |
| 2005 | -- | $19,281 |
| 2004 | -- | $19,281 -6.6% |
| 2002 | -- | $20,647 |
| 2001 | -- | $20,647 +6.8% |
| 2000 | -- | $19,341 |
Find assessor info on the county website
Monthly payment
Est. payment$--/mo
Payment breakdown
Explore the cost of this home by adjusting the details. Changes won't be saved.All calculations are estimates and provided by Zillow, Inc. for informational purposes only. Actual amounts may vary.
HOA fees may include property taxes on listings classified as Co-Ops. Contact the listing agent and/or owner for fee details.
Mortgage interest rates are dependent on a number of factors, including credit score, down payment, and repayment length. Interest rate data provided by Zillow Group Marketplace, Inc. as of 1/1/1970 from various mortgage lenders with which we have lead or other similar arrangements; the Estimated Payment is an average of those rates.
See how much you could borrow to make a competitive offer.
Climate risks
Neighborhood: 75020
Nearby schools
GreatSchools rating
- 3/10Terrell Elementary SchoolGrades: PK-4Distance: 0.9 mi
- 5/10Henry Scott MiddleGrades: 7-8Distance: 1.2 mi
- 5/10Denison High SchoolGrades: 9-12Distance: 2.8 mi
Schools provided by the listing agent
- Elementary: Goldenrule
- Middle: Henry Scott
- High: Denison
- District: Denison ISD
Source: NTREIS. This data may not be complete. We recommend contacting the local school district to confirm school assignments for this home.
A local agent can set up tours, give advice and negotiate with sellers.
A local lender can help you make sure your offer is ready when you are.
- Texas
- Grayson County
- Denison
- 75020
- 505 W Morgan St






