Gross Monthly Income = $ 650 Gross Annual Income = $ 7,800 Annual R.E. Taxes = $ 200 5% Vacancy = $ 390 15% Repair and Maintenance = $1170 10% Property Management = $ 780 Annual CapEx = $ 156 NET ANNUAL INCOME = $ 5,104 NET RETURN ON INVESTMENT (ROI) = 19.74%
This property is off market, which means it's not currently listed for sale or rent on Zillow. This may be different from what's available on other websites or public sources.