INVESTMENT WITH 10.7% NET RETURN - $120,000 - ALL CASH ONLY, Income-producing investment offering an approximate 10.7% net annual return in Miami. Gross Annual Income: $18,432 After deducting HOA fees ($295/month) and property taxes ($2,040/year), the estimated net annual income is $12.852, representing approximately a 10.7% annual net return. 1BR/1BA co-op in Little River, Miami—an emerging neighborhood near Wynwood & the Design District. Quiet gated community with strong rental demand and easy access to I-95 and upcoming transit options For only $120,000, this 1/1 unit generates $1,536 per month through the Section 8 program with automatic renewal.
For sale
$120,000
70 NW 77th St APT 9, Miami, FL 33150
1beds
551sqft
Stock Cooperative
Built in 1961
-- sqft lot
$-- Zestimate®
$218/sqft
$295/mo HOA
What's special
Quiet gated community
- 100 days |
- 349 |
- 9 |
Zillow last checked:
Listing updated:
Listed by:
Justino Ferret 786-663-2511,
United Realty Group Inc
Source: MIAMI,MLS#: A11986835
Originating MLS: A-Miami Association of REALTORS
Originating MLS: A-Miami Association of REALTORSLoading...
Facts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 1
- Bathrooms: 1
- Full bathrooms: 1
Heating
- Window/Wall
Cooling
- Wall/Window Unit(s)
Appliances
- Included: Microwave, Electric Range, Refrigerator
Features
- Other
- Flooring: Ceramic Tile
Interior area
- Total structure area: 551
- Total interior livable area: 551 sqft
Video & virtual tour
Property
Parking
- Total spaces: 1
- Parking features: 1 Space
- Garage spaces: 1
Features
- Exterior features: None, Other
- Has view: Yes
- View description: Other
Details
- Parcel number: 0131120930090
Construction
Type & style
- Home type: Cooperative
- Property subtype: Stock Cooperative
- Attached to another structure: Yes
Materials
- Concrete Block Construction
Condition
- Year built: 1961
Community & HOA
Community
- Security: Complex Fenced
- Application fee: $150
- Subdivision: Prestige Apts Inc Co-Op
HOA
- Has HOA: Yes
- Amenities included: Laundry
- HOA fee: $295 monthly
Location
- Region: Miami
Financial & listing details
- Price per square foot: $218/sqft
- Tax assessed value: $94,808
- Annual tax amount: $1,819
- Date on market: 3/25/2026
- Listing terms: Cash
Estimated market value
Not available
Estimated sales range
Not available
$1,578/mo
Price history
| Date | Event | Price |
|---|---|---|
| 3/25/2026 | Listed for sale | $120,000+943.5%$218/sqft |
Source:  MIAMI #A11986835 Report a problem | ||
| 1/5/2022 | Sold | $11,500-90.4%$21/sqft |
Source: MIAMI #A11110863 Report a problem | ||
| 11/29/2021 | Pending sale | $120,000$218/sqft |
Source: MIAMI #A11110863 Report a problem | ||
| 10/26/2021 | Price change | $120,000-7.7%$218/sqft |
Source: MIAMI #A11110863 Report a problem | ||
| 10/12/2021 | Listed for sale | $130,000$236/sqft |
Source: MIAMI #A11110863 Report a problem | ||
| 7/9/2020 | Listing removed | $1,100$2/sqft |
Source: Beachfront Realty Inc #A10874458 Report a problem | ||
| 6/11/2020 | Listed for rent | $1,100$2/sqft |
Source: Beachfront Realty Inc #A10874458 Report a problem | ||
| 9/13/2019 | Listing removed | $1,100$2/sqft |
Source: Beachfront Realty Inc #A10712789 Report a problem | ||
| 7/25/2019 | Listed for rent | $1,100$2/sqft |
Source: Beachfront Realty Inc #A10712789 Report a problem | ||
Public tax history
| Year | Property taxes | Tax assessment |
|---|---|---|
| 2025 | $1,895 -6.7% | $94,808 -6.5% |
| 2024 | $2,031 -2% | $101,399 +0.9% |
| 2023 | $2,072 +10% | $100,485 +10% |
| 2022 | $1,883 +15.8% | $91,350 +31.8% |
| 2021 | $1,627 +21.3% | $69,300 +10% |
| 2020 | $1,342 | $63,000 +246.1% |
| 2019 | -- | $18,202 +1.9% |
| 2018 | -- | $17,863 +2.1% |
| 2017 | -- | $17,496 +2.1% |
| 2016 | -- | $17,137 +0.7% |
| 2015 | -- | $17,018 +0.8% |
| 2014 | -- | $16,883 +1.5% |
| 2013 | -- | $16,634 +1.7% |
| 2012 | -- | $16,356 +3% |
| 2011 | -- | $15,880 +1.5% |
| 2010 | -- | $15,646 +2.7% |
| 2009 | -- | $15,235 +3.1% |
| 2007 | -- | $14,777 |
| 2006 | $46 | -- |
| 2005 | $46 -24.6% | -- |
| 2004 | $61 | -- |
| 2003 | $61 -85.9% | -- |
| 2002 | $433 | -- |
| 2001 | $433 | -- |
Find assessor info on the county website
Monthly payment
Est. payment$--/mo
Payment breakdown
Explore the cost of this home by adjusting the details. Changes won't be saved.All calculations are estimates and provided by Zillow, Inc. for informational purposes only. Actual amounts may vary.
HOA fees may include property taxes on listings classified as Co-Ops. Contact the listing agent and/or owner for fee details.
Mortgage interest rates are dependent on a number of factors, including credit score, down payment, and repayment length. Interest rate data provided by Zillow Group Marketplace, Inc. as of 1/1/1970 from various mortgage lenders with which we have lead or other similar arrangements; the Estimated Payment is an average of those rates.
See how much you could borrow to make a competitive offer.
Climate risks
Neighborhood: Little Haiti
Nearby schools
GreatSchools rating
- 4/10Jesse J. Mccrary, Jr. Elementary SchoolGrades: PK-5Distance: 0.4 mi
- 5/10Horace Mann Middle SchoolGrades: 6-8Distance: 0.9 mi
- 3/10Miami Edison Senior High SchoolGrades: 9-12Distance: 1 mi
A local agent can set up tours, give advice and negotiate with sellers.
- Florida
- Miami-Dade County
- Miami
- 33150
- Little Haiti
- 70 NW 77th St Apartment 9
Nearby cities
Nearby neighborhoods
Nearby zip codes
Other Miami Topics
