CASH ONLY – Outstanding Investment Opportunity with Approx. 10.9% Net Annual Return! Fully renovated 1-bedroom, 1-bath co-op located in a quiet, gated community in the rapidly growing Little River neighborhood. Ideally situated near Wynwood, the Miami Design District, major highways, and future transit developments. Gross Annual Income: $19,200, HOA: $295/month, Annual Property Taxes: Approx. $2,040, Estimated Net Annual Income: $13,620, Approximate Net Cap Rate/Return: 10.9%, An excellent opportunity for investors seeking immediate cash flow, stable income, and long-term appreciation potential in one of Miami’s emerging neighborhoods.
For sale
Price increase: $3.9K (8/5)
$123,900
70 NW 77th St APT 9, Miami, FL 33150
1beds
551sqft
Stock Cooperative
Built in 1961
-- sqft lot
$116,200 Zestimate®
$225/sqft
$295/mo HOA
What's special
Quiet gated community
- 147 days |
- 373 |
- 14 |
Zillow last checked:
Listing updated:
Listed by:
Justino Ferret 786-663-2511,
United Realty Group Inc
Source: MIAMI,MLS#: A11986835
Originating MLS: A-Miami Association of REALTORS
Facts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 1
- Bathrooms: 1
- Full bathrooms: 1
Heating
- Window/Wall
Cooling
- Wall/Window Unit(s)
Appliances
- Included: Microwave, Electric Range, Refrigerator
Features
- Other
- Flooring: Ceramic Tile
Interior area
- Total structure area: 551
- Total interior livable area: 551 sqft
Video & virtual tour
Property
Parking
- Total spaces: 1
- Parking features: 1 Space
- Garage spaces: 1
Features
- Exterior features: None, Other
- Has view: Yes
- View description: Other
Details
- Parcel number: 0131120930090
Construction
Type & style
- Home type: Cooperative
- Property subtype: Stock Cooperative
- Attached to another structure: Yes
Materials
- Concrete Block Construction
Condition
- Year built: 1961
Community & HOA
Community
- Security: Complex Fenced
- Application fee: $150
- Subdivision: Prestige Apts Inc Co-Op
HOA
- Has HOA: Yes
- Amenities included: Laundry
- HOA fee: $295 monthly
Location
- Region: Miami
Financial & listing details
- Price per square foot: $225/sqft
- Tax assessed value: $94,808
- Annual tax amount: $1,819
- Date on market: 3/25/2026
- Listing terms: Cash
Estimated market value
Zestimate®
$116,200
Estimated sales range
$110,000 - $122,000
Rent Zestimate®
$1,645/mo
Price history
| Date | Event | Price |
|---|---|---|
| 8/5/2026 | Price change | $123,900+3.3%$225/sqft |
Source: | ||
| 3/25/2026 | Listed for sale | $120,000+943.5%$218/sqft |
Source: | ||
| 1/5/2022 | Sold | $11,500-90.4%$21/sqft |
Source: | ||
| 11/29/2021 | Pending sale | $120,000$218/sqft |
Source: | ||
| 10/26/2021 | Price change | $120,000-7.7%$218/sqft |
Source: | ||
| 10/12/2021 | Listed for sale | $130,000$236/sqft |
Source: | ||
| 7/9/2020 | Listing removed | $1,100$2/sqft |
Source: Beachfront Realty Inc #A10874458 Report a problem | ||
| 6/11/2020 | Listed for rent | $1,100$2/sqft |
Source: Beachfront Realty Inc #A10874458 Report a problem | ||
| 9/13/2019 | Listing removed | $1,100$2/sqft |
Source: Beachfront Realty Inc #A10712789 Report a problem | ||
| 7/25/2019 | Listed for rent | $1,100$2/sqft |
Source: Beachfront Realty Inc #A10712789 Report a problem | ||
Public tax history
| Year | Property taxes | Tax assessment |
|---|---|---|
| 2025 | $1,895 -6.7% | $94,808 -6.5% |
| 2024 | $2,031 -2% | $101,399 +0.9% |
| 2023 | $2,072 +10% | $100,485 +10% |
| 2022 | $1,883 +15.8% | $91,350 +31.8% |
| 2021 | $1,627 +21.3% | $69,300 +10% |
| 2020 | $1,342 | $63,000 +246.1% |
| 2019 | -- | $18,202 +1.9% |
| 2018 | -- | $17,863 +2.1% |
| 2017 | -- | $17,496 +2.1% |
| 2016 | -- | $17,137 +0.7% |
| 2015 | -- | $17,018 +0.8% |
| 2014 | -- | $16,883 +1.5% |
| 2013 | -- | $16,634 +1.7% |
| 2012 | -- | $16,356 +3% |
| 2011 | -- | $15,880 +1.5% |
| 2010 | -- | $15,646 +2.7% |
| 2009 | -- | $15,235 +3.1% |
| 2007 | -- | $14,777 |
| 2006 | $46 | -- |
| 2005 | $46 -24.6% | -- |
| 2004 | $61 | -- |
| 2003 | $61 -85.9% | -- |
| 2002 | $433 | -- |
| 2001 | $433 | -- |
Find assessor info on the county website
Monthly payment
Est. payment
Payment breakdown
Explore the cost of this home by adjusting the details. Changes won't be saved.Climate risks
Neighborhood: Little Haiti
Nearby schools
GreatSchools rating
- 4/10Jesse J. Mccrary, Jr. Elementary SchoolGrades: PK-5Distance: 0.4 mi
- 5/10Horace Mann Middle SchoolGrades: 6-8Distance: 0.9 mi
- 3/10Miami Edison Senior High SchoolGrades: 9-12Distance: 1 mi
- $150,0001 bd1 ba551 sqft70 NW 77th St APT 11, Miami, FL 33150For Sale
Save 
- $1,5001 bd1 ba551 sqft70 NW 77th St APT 25, Miami, FL 33150For Rent
Save 
- $117,2001 bd1 ba568 sqft71 NW 76th St APT 1, Miami, FL 33150Off Market
Save - $136,4001 bd1 ba559 sqft71 NW 76th St APT 2, Miami, FL 33150Off Market
Save - $132,5001 bd1 ba560 sqft71 NW 76th St APT 3, Miami, FL 33150Off Market
Save - $117,9001 bd1 ba551 sqft71 NW 76th St APT 4, Miami, FL 33150Off Market
Save - $122,6001 bd1 ba559 sqft71 NW 76th St APT 17, Miami, FL 33150Off Market
Save - $117,4001 bd1 ba551 sqft71 NW 76th St APT 19, Miami, FL 33150Off Market
Save
A local agent can set up tours, give advice and negotiate with sellers.



