Active

Price increase: $177K (5/4)

$1,900,000

706-708 800 Navidad St, Bryan, TX 77801

24beds

12baths

9,600sqft

Get pre-qualified

Quadruplex, Multi Family, Multi Family

Built in 1979

-- sqft lot

$1,733,200 Zestimate^®

$198/sqft

$-- HOA

What's special

$169,732 Annual NOI. 8.93% cap rate. They are turn-key airbnbs already under management generating $240,000/year. Most of the units are renovated. There is on-site staff and maintenance who has been there for 10 years and can help do basic repairs around the property. He pays $825/month. Annual revenue is $240,937. Taxes: $17,266 Insurance all three buildings: $11,550 Maintenance/Upgrades: $23,150 (varies year to year) 91% occupancy on airbnb. In-house management and maintenance. The property is close to Legend Event Center and only a 5 minute drive to the vet school. Seller is a licensed real estate agent.

360 days

87

5

Loading...

Facts & features

Interior

Bedrooms & bathrooms

Bedrooms: 24
Bathrooms: 12

Rooms

Room types: Dining Room, Family Room, Kitchen

Heating

Central, Electric

Cooling

Has cooling: Yes

Appliances

Included: Dryer, Gas Water Heater, Water Heater, Washer

Features

Flooring: Carpet, Laminate, Tile, Vinyl

Interior area

Total structure area: 9,600
Total interior livable area: 9,600 sqft

Property

Parking

Total spaces: 16
Parking features: On Site

Features

Levels: Two
Stories: 2
Fencing: Privacy,Wood

Lot

Size: 0.49 Acres

Details

Parcel number: 375950

Construction

Type & style

Home type: MultiFamily
Property subtype: Quadruplex, Multi Family, Multi Family

Materials

Brick, Vinyl Siding
Roof: Shingle

Condition

Year built: 1979

Utilities & green energy

Utilities for property: Separate Meters

Community & HOA

Community

Subdivision: Villa West

HOA

Has HOA: No

Location

Region: Bryan

Financial & listing details

Price per square foot: $198/sqft
Annual tax amount: $15,633
Date on market: 7/21/2025
Cumulative days on market: 361 days
Listing terms: Cash,Conventional,Owner May Carry

Estimated market value

$1,733,200

$1.65M - $1.82M

$1,214/mo

Price history

Date	Event	Price
5/4/2026	Price change	$1,900,000+10.3%$198/sqft
Source: BCSMLS #25008119 Report a problem
12/19/2025	Price change	$1,723,000-5.3%$179/sqft
Source: BCSMLS #25008119 Report a problem
7/21/2025	Listed for sale	$1,820,000+57.6%$190/sqft
Source: BCSMLS #25008119 Report a problem
12/9/2022	Sold	--
Source: BCSMLS #22011640 Report a problem
11/22/2022	Pending sale	$1,155,000$120/sqft
Source: BCSMLS #22011640 Report a problem
10/6/2022	Price change	$1,155,000-3.7%$120/sqft
Source: BCSMLS #22011640 Report a problem
8/13/2022	Listed for sale	$1,199,900$125/sqft
Source: BCSMLS #22011640 Report a problem

Public tax history

Tax history is unavailable.

Monthly payment

Est. payment

Payment breakdown

Explore the cost of this home by adjusting the details. Changes won't be saved.

Principal & interest
$1,547
Mortgage insurance
$0
Property taxes
$170
Home insurance
$105
HOA fees
$0
Utilities
Not included

All calculations are estimates and provided by Zillow, Inc. for informational purposes only. Actual amounts may vary.

HOA fees may include property taxes on listings classified as Co-Ops. Contact the listing agent and/or owner for fee details.

Mortgage interest rates are dependent on a number of factors, including credit score, down payment, and repayment length. Interest rate data provided by Zillow Group Marketplace, Inc. as of 1/1/1970 from various mortgage lenders with which we have lead or other similar arrangements; the Estimated Payment is an average of those rates.

See how much you could borrow to make a competitive offer.

Get pre-qualified