- Numbers - Purchase Price: $13,500 Rent: $675 Yearly Taxes: $901 We provide Rehab and Rent Ready Services. If you've got a buyer that may be interested in this property. Give me a call so that we can discuss a commission. Let's Make a DEAL!! Call today - 816-566-5011 Monthly Income and expenses Est. Rent - $675/mo Taxes - $75/mo Insurance - $50/mo Management Fee - $68/mo Vacancy/Maintenance - $41/mo Net Cash Flow = $442 x 12 (Months) = $5,303 Yearly Net Income $16,000 (Estimated Rehab) + $13,500 (Purchase Price) = $29,500 (All in) $29,500(All in) / $5,303 (Yearly Net Income) = 18% COC
This property is not currently displayed as for sale or rent on Zillow. This may be different from what's on other websites or public sources.



