Turnkey 36-unit apartment portfolio across three adjacent buildings (713 Dondee Dr + 803 & 805 Allison Ave) in Manhattan, Kansas — home of Kansas State University. Strong, well-documented performance: $366,960 gross income, $229,390 NOI, and an 8.8% going-in cap at list (~$72,083/unit). ~94% occupied with an established tenant base and three years of operating history.Two of the three buildings are fully renovated and commanding premium rents ($695–$895/mo); the third offers clear value-add upside through below-market units. Unit mix: 31 two-bedroom + 5 one-bedroom (67 bedrooms total). Rising income, falling post-renovation expenses, durable college-town rental demand, and scale in a single transaction. In-place cash flow plus a built-in rent-growth runway. Full financials available to qualified investors. A rare cash-flowing value-add play in the Midwest market region. For more details or to request a showing, text 785-341-6146.
29 days
|
392
|
33
|
Zillow last checked:
Listing updated:
Listed by:
Tray Schmidt785-341-6146,
The Alms Group
Source: FHARMLS as distributed by MLS GRID,MLS#: 20261729
Facts & features
Interior
Bedrooms & bathrooms
Bedrooms: 66
Bathrooms: 36
Full bathrooms: 36
Heating
Electric
Cooling
Central Air
Features
Eat-in Kitchen, Breakfast Bar
Basement: Walk-Out Access,Finished
Has fireplace: No
Fireplace features: None
Property
Parking
Parking features: Parking Pad, Assigned, Paved
Features
Pool features: None
Fencing: None
Lot
Size: 1.4 Acres
Construction
Type & style
Home type: MultiFamily
Property subtype: Multi Family
Materials
Vinyl Siding
Roof: Age Unknown
Condition
Year built: 1975
Community & HOA
HOA
Has HOA: No
Location
Region: Manhattan
Financial & listing details
Annual tax amount: $31,122
Date on market: 6/30/2026
Cumulative days on market: 35 days
Road surface type: Asphalt
Estimated market value
Zestimate®
$2,421,400
Estimated sales range
$2.30M - $2.54M
Rent Zestimate®
$907/mo
Price history
Date
Event
Price
6/30/2026
Listed for sale
$2,595,000
Source: FHARMLS as distributed by MLS GRID #20261729Report a problem
Explore the cost of this home by adjusting the details. Changes won't be saved.
Principal & interest
$1,547
Mortgage insurance
$0
Property taxes
$170
Home insurance
$105
HOA fees
$0
Utilities
Not included
All calculations are estimates and provided by Zillow, Inc. for informational purposes only. Actual amounts may vary.
HOA fees may include property taxes on listings classified as Co-Ops. Contact the listing agent and/or owner for fee details.
Mortgage interest rates are dependent on a number of factors, including credit score, down payment, and repayment length. Interest rate data provided by Zillow Group Marketplace, Inc. as of 1/1/1970 from various mortgage lenders with which we have lead or other similar arrangements; the Estimated Payment is an average of those rates.
See how much you could borrow to make a competitive offer.