Investor opportunity with immediate cash flow and long-term upside! This tenant-occupied 3-bedroom, 2-bath ranch offers approximately 1,400 square feet of living space and sits on a spacious 12,228 sq. ft. fenced lot. Built in 1997, this all-electric home is currently leased through February 2027, generating $1,365 per month in rental income from day one and providing investors with stable cash flow without the hassle of securing a tenant.
The home presents an excellent value-add opportunity for investors looking to build equity over time. While cosmetic updates such as flooring and paint may be desired after the current lease expires, the primary capital improvement anticipated is a roof replacement. A contractor estimate of approximately $10,000 is available, and this expense has already been factored into the asking price. There are currently no known roof leaks. Based on recent comparable sales, similar updated homes in the area have sold in the $210,000-$230,000 range, even after accounting for the cost of a roof replacement. With a new roof and cosmetic improvements, the property's estimated future resale value could range from approximately $245,000-$270,000, while estimated market rent could increase to approximately $1,550-$1,600 per month. These figures are estimates only and should be independently verified by buyers.
With 2025 property taxes of just $1,222, immediate rental income, and pricing that compares favorably with recent neighborhood sales, this property offers an attractive combination of current cash flow and future appreciation potential. Whether you're expanding your rental portfolio, completing a 1031 exchange, or adding a long-term investment in an established residential neighborhood, this is an opportunity to acquire a performing asset with upside already built into the purchase price.
56 days
|
499
|
24
|
Zillow last checked:
Listing updated:
Listed by:
Madison Alexander660-454-0031,
Brooks Realty Group LLC
Source: Heartland MLS as distributed by MLS GRID,MLS#: 2625724
Facts & features
Interior
Bedrooms & bathrooms
Bedrooms: 3
Bathrooms: 2
Full bathrooms: 2
Bedroom 1
Level: Main
Bedroom 2
Level: Main
Bedroom 3
Level: Main
Heating
Electric
Cooling
Electric
Features
Basement: Unfinished
Has fireplace: No
Interior area
Total structure area: 1,401
Total interior livable area: 1,401 sqft
Finished area above ground: 1,401
Finished area below ground: 0
Property
Parking
Total spaces: 2
Parking features: Attached
Attached garage spaces: 2
Lot
Size: 0.28 Acres
Details
Parcel number: 125.021002003008.00
Construction
Type & style
Home type: SingleFamily
Property subtype: Single Family Residence
Materials
Concrete, Frame
Roof: Composition
Condition
Year built: 1997
Utilities & green energy
Sewer: Public Sewer
Water: Public
Community & HOA
Community
Subdivision: Green Meadows
HOA
Has HOA: Yes
Location
Region: Centerview
Financial & listing details
Price per square foot: $141/sqft
Tax assessed value: $96,107
Annual tax amount: $1,222
Date on market: 6/11/2026
Listing terms: Cash,Conventional
Ownership: Private
Estimated market value
Zestimate®
Not available
Estimated sales range
Not available
Rent Zestimate®
Not available
Price history
Date
Event
Price
7/28/2026
Price change
$198,000-5.7%$141/sqft
Source: Heartland MLS as distributed by MLS GRID #2625724Report a problem
6/11/2026
Listed for sale
$210,000-8.7%$150/sqft
Source: Heartland MLS as distributed by MLS GRID #2625724Report a problem
Explore the cost of this home by adjusting the details. Changes won't be saved.
Principal & interest
$1,547
Mortgage insurance
$0
Property taxes
$170
Home insurance
$105
HOA fees
$0
Utilities
Not included
All calculations are estimates and provided by Zillow, Inc. for informational purposes only. Actual amounts may vary.
HOA fees may include property taxes on listings classified as Co-Ops. Contact the listing agent and/or owner for fee details.
Mortgage interest rates are dependent on a number of factors, including credit score, down payment, and repayment length. Interest rate data provided by Zillow Group Marketplace, Inc. as of 1/1/1970 from various mortgage lenders with which we have lead or other similar arrangements; the Estimated Payment is an average of those rates.
See how much you could borrow to make a competitive offer.