Turnkey 3-unit multifamily investment property in Belmont, NH, currently grossing $4,865/month with pro-forma rent of $5,090/month. The property includes one 2-bedroom / 2-bath unit and two 1-bedroom / 1-bath units. All three units are rented, and tenants are reported current and paying on time.
The property features separate electric meters for all three residential units, tenant-paid unit electricity, landlord-paid propane heat, private well, private septic, vinyl siding, decks, ample off-street parking, and a large full basement with storage/workshop potential. Basement/common electricity is separately metered and landlord-paid. Each unit has laundry included with rent.
Recent owner improvements include a new well pump in May 2026, sump pump system improvements completed in October 2025 and May 2026, new washer/dryer units and stoves in both 1-bedroom units in Summer 2025, new bathroom fixtures/appliances, and a kitchen floor remodel in one unit completed in January 2025.
Great opportunity for an investor looking for strong existing income, or for a future owner-occupant seeking a multi-unit property with rental income. Buyer packet available upon request, including rent roll, trailing rent collection summary, owner-reported expenses, NOI summary, property facts, and improvement history.
Showings by appointment only. Please do not disturb tenants. Buyer and buyer’s agent to verify all information, leases, expenses, zoning, property condition, utility systems, financing, and legal requirements during due diligence.
For sale by owner
$629,900
78 Ladd Hill Rd, Belmont, NH 03220
4beds
2,312sqft
SingleFamily
Built in 1975
1.25 Acres Lot
$570,500 Zestimate®
$272/sqft
$-- HOA
What's special
Vinyl sidingAmple off-street parkingPrivate well
What the owner loves about this home
Strong income-producing 3-unit multifamily with current tenants in place, private well/septic, ample parking, large basement, separate residential electric meters, and recent owner improvements.
- 5 days |
- 236 |
- 4 |
Listed by:
Property Owner (603) 707-9658
Facts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 4
- Bathrooms: 4
- Full bathrooms: 4
Heating
- Baseboard, Propane / Butane
Appliances
- Included: Dryer, Freezer, Microwave, Range / Oven, Refrigerator, Washer
Features
- Flooring: Tile, Hardwood, Laminate
- Basement: Unfinished
Interior area
- Total interior livable area: 2,312 sqft
Property
Parking
- Total spaces: 6
Features
- Exterior features: Wood
Lot
- Size: 1.25 Acres
Details
- Parcel number: BLMTM201B069L000
Construction
Type & style
- Home type: SingleFamily
Materials
- Roof: Asphalt
Condition
- New construction: No
- Year built: 1975
Community & HOA
Location
- Region: Belmont
Financial & listing details
- Price per square foot: $272/sqft
- Tax assessed value: $433,700
- Annual tax amount: $6,826
- Date on market: 6/17/2026
Estimated market value
$570,500
$536,000 - $605,000
$2,035/mo
Price history
| Date | Event | Price |
|---|---|---|
| 6/17/2026 | Listed for sale | $629,900+25.4%$272/sqft |
Source: Owner Report a problem | ||
| 8/28/2023 | Sold | $502,500+5.8%$217/sqft |
Source: | ||
| 7/4/2023 | Contingent | $475,000$205/sqft |
Source: | ||
| 6/28/2023 | Listed for sale | $475,000+63.8%$205/sqft |
Source: | ||
| 10/2/2017 | Listing removed | $289,900$125/sqft |
Source: Metropolitan #4627466 Report a problem | ||
| 4/17/2017 | Listed for sale | $289,900+12.6%$125/sqft |
Source: Keller Williams Realty Metro-Concord #4627466 Report a problem | ||
| 8/5/2005 | Sold | $257,500+114.6%$111/sqft |
Source: Public Record Report a problem | ||
| 7/23/2002 | Sold | $120,000$52/sqft |
Source: Public Record Report a problem | ||
Public tax history
| Year | Property taxes | Tax assessment |
|---|---|---|
| 2024 | $6,826 +0.6% | $433,700 +11.7% |
| 2023 | $6,785 +18.6% | $388,400 +29.7% |
| 2022 | $5,723 +28.1% | $299,500 +69.9% |
| 2021 | $4,467 | $176,300 |
| 2020 | $4,467 0% | $176,300 |
| 2019 | $4,467 -7.3% | $176,300 +7% |
| 2017 | $4,820 +1.5% | $164,800 |
| 2016 | $4,751 | $164,800 |
| 2015 | $4,751 +4.3% | $164,800 |
| 2014 | $4,557 -9.1% | $164,800 -29.1% |
| 2011 | $5,015 +2.8% | $232,600 |
| 2010 | $4,878 +6.5% | $232,600 |
| 2009 | $4,580 -4.9% | $232,600 -11.4% |
| 2008 | $4,814 +4% | $262,500 |
| 2007 | $4,631 | $262,500 |
Find assessor info on the county website
Monthly payment
Est. payment$--/mo
Payment breakdown
Explore the cost of this home by adjusting the details. Changes won't be saved.All calculations are estimates and provided by Zillow, Inc. for informational purposes only. Actual amounts may vary.
HOA fees may include property taxes on listings classified as Co-Ops. Contact the listing agent and/or owner for fee details.
Mortgage interest rates are dependent on a number of factors, including credit score, down payment, and repayment length. Interest rate data provided by Zillow Group Marketplace, Inc. as of 1/1/1970 from various mortgage lenders with which we have lead or other similar arrangements; the Estimated Payment is an average of those rates.
See how much you could borrow to make a competitive offer.
Climate risks
Neighborhood: 03220
Nearby schools
GreatSchools rating
- 8/10Belmont Middle SchoolGrades: 5-8Distance: 4.8 mi
- 3/10Belmont High SchoolGrades: 9-12Distance: 4.1 mi
- 6/10Belmont Elementary SchoolGrades: PK-4Distance: 4.8 mi
Schools provided by the listing agent
- Elementary: Belmont Elementary
- Middle: Belmont Middle School
- High: Belmont High School
- District: Shaker Regional
Source: The MLS. This data may not be complete. We recommend contacting the local school district to confirm school assignments for this home.
A local agent can set up tours, give advice and negotiate with sellers.
- New Hampshire
- Belknap County
- Belmont
- 03220
- 78 Ladd Hill Rd



