High-Cash-Flow Investment in Downtown Hilo –Now $495,500
Hoku Street,Hilo,HI 96720
This Downtown Hilo property offers strong income and even higher potential through room-by-room rentals. Homes rented by the room typically earn significantly more monthly income, provide more stable cash flow, and generate higher long-term returns. With 9 rentable rooms, 3 bathrooms, and 2 full kitchens (upstairs and downstairs), the property is already producing solid revenue and can be improved further.
Income & ROI:
• Current gross income: $70,000–$80,000+ per year
• At $495,500 — gross ROI of 13.1% at $70K/year or 15% at $80K/year
• Opportunity to increase ROI through optimized room-by-room rentals
• Additional tax benefits from depreciation and write-offs
• Multi-tenant setup reduces vacancy risk and enhances income stability
Why Room-by-Room Works Well Here:
• Higher total income than whole-house rentals
• Strong demand from students, workers, and medical professionals
• Ideal for investors seeking high NOI and rent per square foot
• Flexible layout suited for shared housing, workforce rentals, or multi-family use
Active under contract
Price cut: $30K (6/27)
$365,000
82 Hoku St APT D, Hilo, HI 96720
9beds
3,900sqft
Single Family Residence
Built in 1945
-- sqft lot
$352,500 Zestimate®
$94/sqft
$-- HOA
What's special
- 354 days
- 56
- 3
Zillow last checked:
Listing updated:
Listed by:
Nathalie C Mullinix 808-261-0350,
Nathalie Mullinix R. U., Inc.
Source: HiCentral MLS,MLS#: 202518347
Facts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 9
- Bathrooms: 3
- Full bathrooms: 3
Features
- Flooring: Laminate, Vinyl
Interior area
- Total structure area: 3,900
- Total interior livable area: 3,900 sqft
Property
Parking
- Total spaces: 2
- Parking features: Carport, Two Car Garage, Two Spaces
- Garage spaces: 2
- Has carport: Yes
Features
- Levels: Two
- Stories: 2
- Pool features: None
- Has view: Yes
- View description: None
Lot
- Features: Cleared, Dead End, Level
- Topography: Level
Details
- Parcel number: 3220160330000
- Zoning description: 07 - R-3.5 Residential District
- Special conditions: None
Construction
Type & style
- Home type: SingleFamily
- Architectural style: Multiplex
- Property subtype: Single Family Residence
Materials
- Single Wall
Condition
- Average Condition
- New construction: No
- Year built: 1945
- Major remodel year: 1945
Utilities & green energy
- Water: Public
- Utilities for property: Above Ground Utilities, Electricity Available, Water Available
Community & HOA
Community
- Subdivision: Hilo
Location
- Region: Hilo
Financial & listing details
- Price per square foot: $94/sqft
- Tax assessed value: $311,900
- Annual tax amount: $3,468
- Date on market: 8/26/2025
- Inclusions: None
Estimated market value
$352,500
$335,000 - $370,000
$2,188/mo
Price history
| Date | Event | Price |
|---|---|---|
| 7/22/2026 | Contingent | $365,000$94/sqft |
Source: | ||
| 6/27/2026 | Price change | $365,000-7.6%$94/sqft |
Source: | ||
| 4/23/2026 | Price change | $395,000-20.3%$101/sqft |
Source: | ||
| 2/24/2026 | Price change | $495,500-7.4%$127/sqft |
Source: | ||
| 12/5/2025 | Price change | $535,000-14.4%$137/sqft |
Source: | ||
| 8/27/2025 | Listed for sale | $625,000$160/sqft |
Source: | ||
Public tax history
Tax history is unavailable.
Monthly payment
Est. payment

