NOI $6,744.00 Cash-on-Cash Return 21.41%Offered at $31,500. OWNER FINANCE PRICE IS $41,500 WITH REASONABLE TERMS. Currently leased at $795 on a one year lease. Two bed one bath, beautiful hardwood laminate flooring in living room and bedroom, wood burning fire place, good appliances. Conveniently close to Highway 75 and only a few miles from Addison. HOA covers water, pool, blanket insurance and yard maintenance. BEAUTIFUL PRIVATE BALCONY! Comes with refrigerator, full size washer/dryer hookup, electric stove. hanging microwave. First floor unit with 598 square feet.PICTURES WILL BE UPLOADED ON 4/16/14Cash Flow Analysis Rent 795.00HOA - 155.00Taxes - 46.00Insurance - 32.00Net Cash Flow $562.00 NOI $6,744.00 Cash-on-Cash Return 21.41%Notes:REPAIRS: No repairs (Note: Hardwood laminate flooring - no need to change or clean carpet).VACANCY: None. Property has a tenant waiting list. In the past three years property has not been vacant over three consecutive days.
Sold
Price Unknown
9170 Forest Ln #117, Dallas, TX 75243
2beds
1baths
598sqft
Townhouse
Built in 1981
2.24 Acres Lot
$82,600 Zestimate®
$--/sqft
$1,096 Estimated rent
Home value
$82,600
$69,000 - $97,000
$1,096/mo
Zestimate® history
Owner options
List your home for rent
$1,096/mo
Rent Zestimate®
Find your next renter with Zillow Rental Manager. Plus, with online applications, you can quickly screen prospective tenants – for free.
$1,096/mo
Rent Zestimate®
Refinance and save
$288/mo
Est. payment
Refinancing to a lower rate could help reduce your monthly payments and save thousands over the life of the loan.
$288/mo
Est. payment
Explore your selling options
Work with a Zillow partner agent
Leverage their expertise and Zillow's premium Showcase listings to get your home seen by more buyers.
Get startedList with your own agent
Get your home in front of millions of buyers by listing it on Zillow.
Learn how to do itSell it yourself
Take full control of how buyers see your home on Zillow by listing For Sale by Owner (FSBO).
List your homeWhat's special
Facts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 2
- Bathrooms: 1
Heating
- Forced air, Electric
Cooling
- Other
Appliances
- Included: Dishwasher, Microwave, Refrigerator
Features
- Has fireplace: Yes
Interior area
- Total interior livable area: 598 sqft
Property
Parking
- Parking features: None
Features
- Exterior features: Brick
Lot
- Size: 2.24 Acres
Details
- Parcel number: 0021M720000E00117
Construction
Type & style
- Home type: Townhouse
Materials
- Frame
- Foundation: Slab
- Roof: Composition
Condition
- Year built: 1981
Community & neighborhood
Location
- Region: Dallas
HOA & financial
HOA
- Has HOA: Yes
- HOA fee: $288 monthly
Price history
| Date | Event | Price |
|---|---|---|
| 12/11/2025 | Sold | -- |
Source: Public Record Report a problem | ||
| 5/4/2014 | Listing removed | $795$1/sqft |
Source: Zillow Rental Network Report a problem | ||
| 4/15/2014 | Price change | $795+29.3%$1/sqft |
Source: Highland Park Executive Group Report a problem | ||
| 2/9/2014 | Listed for rent | $615+24.2%$1/sqft |
Source: Texas Riverside Properties, LLC Report a problem | ||
| 11/8/2013 | Listing removed | $16,900$28/sqft |
Source: Marc A. Birnbaum, Inc. #12049325 Report a problem | ||
| 11/4/2013 | Listed for sale | $16,900-15.1%$28/sqft |
Source: Marc A. Birnbaum, Inc. #12049325 Report a problem | ||
| 8/23/2011 | Listing removed | $495$1/sqft |
Source: Get There First Realty Services Report a problem | ||
| 8/16/2011 | Listed for rent | $495$1/sqft |
Source: Get There First Realty Services Report a problem | ||
| 10/3/2009 | Listing removed | $19,900$33/sqft |
Source: Marc A. Birnbaum, Inc. #11265644 Report a problem | ||
| 9/5/2009 | Listed for sale | $19,900$33/sqft |
Source: Marc A. Birnbaum, Inc. #11265644 Report a problem | ||
Public tax history
| Year | Property taxes | Tax assessment |
|---|---|---|
| 2025 | $1,048 -0.4% | $85,000 |
| 2024 | $1,052 +9.9% | $85,000 +13.7% |
| 2023 | $958 -3.4% | $74,750 |
| 2022 | $991 +19.2% | $74,750 +25% |
| 2021 | $831 -1.9% | $59,800 |
| 2020 | $847 +10.6% | $59,800 +11.1% |
| 2019 | $766 +62.5% | $53,820 +63.6% |
| 2018 | $471 -44.2% | $32,890 +10% |
| 2017 | $845 0% | $29,900 |
| 2016 | $845 +52.9% | $29,900 +51.5% |
| 2015 | $553 | $19,740 |
| 2014 | $553 | $19,740 |
| 2013 | -- | -- |
| 2012 | -- | -- |
| 2011 | -- | -- |
| 2010 | -- | -- |
| 2009 | -- | -- |
| 2008 | -- | -- |
| 2007 | -- | -- |
| 2005 | -- | -- |
| 2004 | -- | -- |
| 2003 | -- | -- |
| 2002 | -- | -- |
| 2001 | -- | -- |
Find assessor info on the county website
Neighborhood: 75243
Nearby schools
GreatSchools rating
- 8/10Moss Haven Elementary SchoolGrades: PK-5Distance: 0.9 mi
- 4/10Forest Meadow Junior High SchoolGrades: 6-8Distance: 0.5 mi
- 5/10Lake Highlands High SchoolGrades: 9-12Distance: 1.8 mi
Get a cash offer in 3 minutes
Find out how much your home could sell for in as little as 3 minutes with a no-obligation cash offer.
Estimated market value
$82,600
Get a cash offer in 3 minutes
Find out how much your home could sell for in as little as 3 minutes with a no-obligation cash offer.
Estimated market value
$82,600
- Texas
- Dallas County
- Dallas
- 75243
- 9170 Forest Ln Unit 117