New roofAll-electric systemsIndividual water heaters
1023 E. 28th Street is a seven-unit asset consisting of three buildings with (1) 3BD/1BA, (4) 2BD/1BA, and (2) 1BD/1BA units. This asset presents a strong opportunity to acquire a high-yield, partially repositioned property with substantial remaining rental upside. The property combines newly constructed, non-rent- controlled units with an existing value-add component, creating a compelling blend of stable in-place cash flow, operational efficiency, and future NOI growth potential. The property includes two newly constructed buildings completed in 2026 and exempt from California rent control, offering investors long-term operational flexibility and unrestricted future rent growth potential. These buildings include a stand-alone 3BD/1BA unit with private front yard space and two 2BD/1BA units. The newly constructed buildings were intentionally designed for long-term operational efficiency and reduced maintenance costs, featuring solar panels servicing both buildings, separately metered utilities, individual water heaters, all-electric systems, and MiniSplit HVAC systems in every unit. The rear four-unit building consists of (2) 2BD/1BA units and (2) 1BD/1BA units and offers the primary value-add opportunity at the property. Ownership has already demonstrated the achievable rental upside by fully renovating one of the 1BD/1BA units with updated finishes, MiniSplit HVAC, and in-unit washer/dryer, allowing the unit to achieve near-market rents. The remaining classic units provide a clear path for a new owner to continue the renovation program and substantially increase income. Additional upside opportunities include implementing parking income for the 4 existing parking spaces, which are currently included in rent, as well as converting an existing storage room into an onsite laundry facility to create supplemental ancillary income. Recent capital improvements to the 1962 building include a new roof and upgraded main and sub electrical panels, helping reduce near- term capital expenditure requirements. Offered at a 7.18% current cap rate on existing income, the property has the potential to achieve a projected 9.37% market cap rate through the completion of the proven renovation program. The combination of non-rent-controlled new construction, demonstrated rental upside, and strong in-place cash flow positions, as an attractive opportunity for investors seeking both current yield and long-term appreciation potential in a rapidly improving submarket.
35 days
|
36
|
1
|
Zillow last checked:
Listing updated:
Listed by:
Robert SteppDRE #01456379310-463-2916,
Keller Williams Realty Downey,
Todd HawkeDRE #01376219562-209-7783,
Keller Williams Realty Downey
Source: CRMLS,MLS#: PW26132375Originating MLS: California Regional MLS
Facts & features
Interior
Bedrooms & bathrooms
Bedrooms: 13
Bathrooms: 7
Appliances
Laundry: Inside
Features
Common walls with other units/homes: 2+ Common Walls
Interior area
Total structure area: 5,196
Total interior livable area: 5,196 sqft
Property
Parking
Total spaces: 4
Uncovered spaces: 4
Features
Entry location: 1
Pool features: None
Lot
Size: 7,501 Square Feet
Features: 6-10 Units/Acre
Details
Parcel number: 5128023030
Special conditions: Standard
Construction
Type & style
Home type: MultiFamily
Property subtype: Mixed Use
Attached to another structure: Yes
Condition
New construction: No
Year built: 1962
Utilities & green energy
Sewer: Public Sewer
Water: Public
Community & HOA
Community
Features: Sidewalks
Location
Region: Los Angeles
Financial & listing details
Price per square foot: $356/sqft
Tax assessed value: $961,860
Annual tax amount: $12,003
Date on market: 6/18/2026
Cumulative days on market: 36 days
Listing terms: Cash,Cash to New Loan,1031 Exchange
Explore the cost of this home by adjusting the details. Changes won't be saved.
Principal & interest
$1,547
Mortgage insurance
$0
Property taxes
$170
Home insurance
$105
HOA fees
$0
Utilities
Not included
All calculations are estimates and provided by Zillow, Inc. for informational purposes only. Actual amounts may vary.
HOA fees may include property taxes on listings classified as Co-Ops. Contact the listing agent and/or owner for fee details.
Mortgage interest rates are dependent on a number of factors, including credit score, down payment, and repayment length. Interest rate data provided by Zillow Group Marketplace, Inc. as of 1/1/1970 from various mortgage lenders with which we have lead or other similar arrangements; the Estimated Payment is an average of those rates.
See how much you could borrow to make a competitive offer.