Investors: this is a rare opportunity to acquire a scaled, scattered-site SFR portfolio in Jackson, Tennessee: 35 single-family homes offered as a coordinated package acquisition at $8,050,000. List Price: $8,050,000 Pro-Forma Cap Rate: 7.50% Pro-Forma NOI: ~$604,000/year Pro-Forma Annual Rent: ~$866,000 Average Rent Per Home: ~$2,062/month Homes are located in and around downtown Jackson, TN: a high-growth West Tennessee market anchored by healthcare, manufacturing, education, and logistics employment. Jackson sits along I-40 between Memphis and Nashville. This portfolio offers immediate door count, diversified tenant exposure across 35 addresses, and day-one cash flow, all in a single coordinated close. Free and clear delivery; no debt to assume. All in-place leases convey at closing. Detailed financials, including rent roll, trailing 12s, pro-forma, and due diligence materials are available to qualified buyers upon request. Contact listing agent to inquire.
For sale
$8,050,000
122 Campbell St, Jackson, TN 38301
--beds
0baths
1,867sqft
Multi Family
Built in 2025
-- sqft lot
$-- Zestimate®
$4,312/sqft
$-- HOA
What's special
- 118 days
- 140
- 7
Zillow last checked:
Listing updated:
Listed by:
Laith Al-Jafari,
Prosper Realty Group 731-215-0210
Source: CWTAR,MLS#: 2602593
Facts & features
Interior
Bedrooms & bathrooms
- Bathrooms: 0
Interior area
- Total interior livable area: 1,867 sqft
Property
Parking
- Total spaces: 2
Features
- Levels: Two
Lot
- Size: 3,993 Square Feet
- Dimensions: 33 x 121
Details
- Parcel number: 078I K 001.08
- Special conditions: Standard
Construction
Type & style
- Home type: MultiFamily
- Property subtype: Multi Family
Condition
- Year built: 2025
Utilities & green energy
- Sewer: Septic Tank
- Water: Public
Community & HOA
Location
- Region: Jackson
Financial & listing details
- Price per square foot: $4,312/sqft
- Tax assessed value: $187,400
- Annual tax amount: $1,313
- Date on market: 6/3/2026
- Total actual rent: 824760
Estimated market value
Not available
Estimated sales range
Not available
$1,511/mo
Price history
| Date | Event | Price |
|---|---|---|
| 6/3/2026 | Listed for sale | $8,050,000+347.2%$4,312/sqft |
Source: | ||
| 5/27/2026 | Listing removed | $1,799,990$964/sqft |
Source: | ||
| 5/12/2026 | Price change | $1,799,990-2.4%$964/sqft |
Source: | ||
| 5/5/2026 | Price change | $1,845,000-5.1%$988/sqft |
Source: | ||
| 1/20/2026 | Listed for sale | $1,945,000$1,042/sqft |
Source: | ||
| 11/25/2025 | Pending sale | $1,945,000$1,042/sqft |
Source: | ||
| 10/22/2025 | Listed for sale | $1,945,000+9625%$1,042/sqft |
Source: | ||
| 10/7/2021 | Sold | $20,000$11/sqft |
Source: Public Record Report a problem | ||
Public tax history
| Year | Property taxes | Tax assessment |
|---|---|---|
| 2025 | $1,633 | $46,850 |
| 2024 | $1,633 | $46,850 |
| 2023 | $1,633 +626.3% | $46,850 +626.4% |
| 2022 | $225 -16.6% | $6,450 +3.2% |
| 2021 | $270 | $6,250 |
| 2020 | $270 +83.5% | $6,250 |
| 2019 | $147 -45.5% | $6,250 |
| 2018 | $269 | $6,250 |
Find assessor info on the county website
Monthly payment
Est. payment
Payment breakdown
Explore the cost of this home by adjusting the details. Changes won't be saved.Climate risks
Neighborhood: 38301
Nearby schools
Schools provided by the listing agent
- District: Jackson Madison Consolidated District
Source: CWTAR. This data may not be complete. We recommend contacting the local school district to confirm school assignments for this home.



