$53,744 in gross rental revenue from July 2025-July 2026 -- approximately 20% of the current asking price! This is a rare opportunity to own a turnkey, beautifully updated 8th-floor studio at Origin at Seahaven, one of the most desirable locations in Panama City Beach.
Unit 805 features Gulf and main-strip views from its private balcony, with the Gulf and beach directly across the street. Guests love this condo, with hundreds of 5-star Airbnb and VRBO reviews, making it an established and proven vacation rental.
The condo is sold fully furnished and turnkey, featuring a king bed + queen sleeper sofa, updated bathroom with new vanity, kitchenette with two refrigerators, new flat cooktop and microwave, color-changing electric fireplace, large TV, tile and luxury-plank flooring, and a private balcony where you can even watch the fireworks.
Enjoy resort amenities including a Gulf-view heated pool and hot tub, fitness center, arcade, movie theater, BBQ areas, covered parking and convenient beach access. Plus, you're minutes from Pier Park, Gulf World, restaurants, shopping and entertainment.
Minimal maintenance and easy ownership make this an especially attractive vacation-rental investment or second home. With proven rental income, an attractive purchase price, unbeatable location and the Gulf right across the street, opportunities like this don't come along often!
For sale
$269,900
15100 Front Beach Rd Unit 805, Panama City Beach, FL 32413
0beds
475sqft
Condominium
Built in 2007
-- sqft lot
$258,700 Zestimate®
$568/sqft
$417/mo HOA
What's special
Private balconyConvenient beach accessCovered parkingTile and luxury-plank flooringBbq areasLarge tvColor-changing electric fireplace
- 7 days
- 254
- 30
Zillow last checked:
Listing updated:
Listed by:
Gleb Alikhver 404-933-7966,
Alikhver Realty
Source: CPAR,MLS#: 795823
Originating MLS: Central Panhandle Association of REALTORS
Facts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 0
- Bathrooms: 1
- Full bathrooms: 1
Rooms
- Room types: Studio
Other
- Level: Eighth
Heating
- Central
Cooling
- Central Air, Ceiling Fan(s)
Appliances
- Included: Electric Cooktop, Electric Water Heater
Features
- Balcony, Fireplace, Bath in Primary Bedroom, Smart Thermostat, Tub Shower, Home Theater
- Flooring: Plank, Vinyl
- Has fireplace: Yes
Interior area
- Total structure area: 475
- Total interior livable area: 475 sqft
Property
Parking
- Total spaces: 2
- Parking features: Gated
- Attached garage spaces: 2
Features
- Stories: 17
- Patio & porch: Balcony
- Pool features: Gas Heat, Community
- Spa features: Community
- Has view: Yes
- View description: Gulf
- Has water view: Yes
- Water view: Gulf
- Waterfront features: Gulf
Details
- Additional structures: Garage(s), Gazebo
- Parcel number: 40001050100
- Zoning description: City, Resid Multi-Family
- Special conditions: Listed As-Is
Construction
Type & style
- Home type: Condo
- Architectural style: High Rise
- Property subtype: Condominium
- Attached to another structure: Yes
Materials
- Concrete
Condition
- New construction: No
- Year built: 2007
Utilities & green energy
- Sewer: Public Sewer
- Utilities for property: Cable Connected, High Speed Internet Available
Community & HOA
Community
- Features: Conference/Meeting Room, Elevator, Fitness Center, Game Room, Gated, Laundry Facilities, Media Room, Pool, Waterfront, Community Pool, Short Term Rental Allowed
- Security: Building Security, Closed Circuit Camera(s), Fire Sprinkler System, Security Gate, Secured Garage/Parking, 24 Hour Security, Fire Alarm, Smoke Detector(s), Security Service
- Subdivision: Origin At Seahaven
HOA
- Has HOA: Yes
- Amenities included: Spa/Hot Tub
- Services included: Association Management, Clubhouse, Cable TV, Fitness Facility, Internet, Pool(s), Sewer, Security, Trash, Water
- HOA fee: $417 monthly
Location
- Region: Panama City Beach
Financial & listing details
- Price per square foot: $568/sqft
- Tax assessed value: $153,063
- Annual tax amount: $2,090
- Date on market: 9/24/2026
Estimated market value
$258,700
$246,000 - $272,000
$2,004/mo
Price history
| Date | Event | Price |
|---|---|---|
| 9/24/2026 | Listed for sale | $269,900+0%$568/sqft |
Source: | ||
| 9/10/2026 | Listing removed | $269,800$568/sqft |
Source: | ||
| 8/30/2026 | Price change | $269,8000%$568/sqft |
Source: | ||
| 8/8/2026 | Price change | $269,900-3.6%$568/sqft |
Source: | ||
| 6/26/2026 | Price change | $279,900+0.3%$589/sqft |
Source: | ||
| 6/22/2026 | Listed for sale | $279,000+69.1%$587/sqft |
Source: | ||
| 2/11/2021 | Sold | $165,000$347/sqft |
Source: | ||
| 1/12/2021 | Pending sale | $165,000$347/sqft |
Source: | ||
| 1/10/2021 | Listed for sale | $165,000+47.3%$347/sqft |
Source: Coldwell Banker Realty #706405 Report a problem | ||
| 2/18/2009 | Sold | $112,000$236/sqft |
Source: Public Record Report a problem | ||
Public tax history
| Year | Property taxes | Tax assessment |
|---|---|---|
| 2025 | $2,090 -4.9% | $153,063 -0.2% |
| 2024 | $2,197 -28.2% | $153,336 -32.7% |
| 2023 | $3,059 +23.8% | $227,953 +10% |
| 2022 | $2,472 | $207,230 |
| 2021 | -- | -- |
| 2020 | $1,389 +10% | $99,353 +10% |
| 2019 | $1,262 | $90,321 +10% |
| 2018 | $1,262 +15.2% | $82,110 +4% |
| 2017 | $1,096 +18.6% | $78,982 +8.4% |
| 2016 | $924 +10.1% | $72,859 +10% |
| 2015 | $840 | $66,235 +10% |
| 2014 | $840 | $60,214 +10% |
| 2013 | -- | $54,740 -26.8% |
| 2012 | -- | $74,752 +21% |
| 2011 | -- | $61,778 -7.3% |
| 2010 | -- | $66,667 |
| 2009 | -- | $66,667 -62.5% |
| 2008 | -- | $177,799 |
Find assessor info on the county website
Monthly payment
Est. payment
Payment breakdown
Explore the cost of this home by adjusting the details. Changes won't be saved.Climate risks
Neighborhood: 32413
Nearby schools
Schools provided by the listing agent
- Elementary: Hutchison Beach
- Middle: Surfside
- High: Arnold
Source: CPAR. This data may not be complete. We recommend contacting the local school district to confirm school assignments for this home.






