Skip main navigation
Active
    • $184,900

    1618 Willow St, Hearne, TX 77859

    2beds
    950sqft
    : 
    $1,464/mo
    Get pre-qualified
    Single Family Residence
    Built in ----
    6,882 Square Feet Lot
    $177,300 Zestimate®
    $195/sqft
    $-- HOA

    What's special

    New modern ceiling fansFresh full-exterior paint schemeDurable plank flooringUpgraded fixturesMature shade treesPower-washed exteriorCustom tiled shower surround
    Turnkey, Income producing investment opportunity in Hearne! This 2-bedroom, 1-bath home has been elevated to a like-new condition following nearly $50,000 in comprehensive capital improvements and high-end upgrades. Recent capital expenditures include: Brand-New Roof (2025): Complete tear-off, roof decking repairs, new architectural shingles, and updated venting. Energy-Efficient Windows: 13 newly framed, premium vinyl windows throughout. Upgraded Kitchen: Premium granite countertops, custom backsplash, fully refaced cabinetry with modern hardware, and upgraded fixtures. Bathroom & Interior Finishes: Custom tiled shower surround, fresh interior paint in designer neutrals, new modern ceiling fans, and durable plank flooring. Exterior Upgrades: Fresh full-exterior paint scheme, power-washed exterior, mature shade trees, attached carport with storage, and a fully fenced private backyard. Serviced Mechanicals: Fully serviced HVAC system and updated plumbing components. This asset boasts a rental history with high tenant demand, leasing with ease and commanding increased rental rates at every tenant turnover. It is leased at $1,295 per month—delivering immediate day-one income with zero deferred maintenance.
    26 days
    143
    10

    Likely to sell faster than

    Zillow last checked:

    Listing updated:

    Listed by:

    Sarah Dwyer TREC #0714730 979-353-2567,

    TNT Properties Real Estate

    Source: BCSMLS,MLS#: 26011445MLS LogoOriginating MLS: Bryan College Station Regional AOR

      Facts & features

      Interior

      Bedrooms & bathrooms
      • Bedrooms: 2
      • Bathrooms: 1
      • Full bathrooms: 1
      Heating
      • Central, Gas
      Cooling
      • Central Air, Ceiling Fan(s), Electric
      Appliances
      • Included: Dishwasher, Electric Range, Refrigerator, Water Heater, GasWater Heater
      Features
      • Granite Counters, Ceiling Fan(s), Programmable Thermostat
      • Flooring: Vinyl
      • Has fireplace: No
      Interior area
      • Total structure area: 950
      • Total interior livable area: 950 sqft

      Property

      Parking
      • Total spaces: 2
      • Parking features: Attached Carport
      • Garage spaces: 2
      • Has carport: Yes
      Accessibility
      • Accessibility features: None
      Features
      • Levels: One
      • Stories: 1
      • Fencing: Chain Link,Full
      Lot
      • Size: 6,882 Square Feet
      • Features: Corner Lot
      Details
      • Parcel number: 086900001940

      Construction

      Type & style
      • Home type: SingleFamily
      • Property subtype: Single Family Residence
      Materials
      • Foundation: Slab
      • Roof: Composition

      Utilities & green energy

      • Sewer: Public Sewer
      • Water: Public
      • Utilities for property: Electricity Available, High Speed Internet Available, Sewer Available, Trash Collection, Water Available
      Green energy
      • Energy efficient items: Thermostat

      Community & HOA

      Community
      • Subdivision: Other
      HOA
      • Has HOA: No
      Location
      • Region: Hearne

      Financial & listing details

      • Price per square foot: $195/sqft
      • Tax assessed value: $88,565
      • Annual tax amount: $1,859
      • Date on market: 9/19/2026
      • Listing terms: Cash
      • Electric utility on property: Yes

        Estimated market value

        $177,300

        $168,000 - $186,000

        $1,269/mo

        Price history

        DateEventPrice
        9/19/2026Listed for sale$184,900+47.9%$195/sqft
        Source: BCSMLS #26011445 Report a problem
        8/13/2026Listing removed$1,295$1/sqft
        Source: Zillow Rentals Report a problem
        8/6/2026Listed for rent$1,295+18.3%$1/sqft
        Source: Zillow Rentals Report a problem
        9/27/2025Listing removed$1,095$1/sqft
        Source: Zillow Rentals Report a problem
        9/20/2025Price change$1,095-8.4%$1/sqft
        Source: Zillow Rentals Report a problem
        9/11/2025Price change$1,195-7.7%$1/sqft
        Source: Zillow Rentals Report a problem
        5/9/2025Listed for rent$1,295+8.4%$1/sqft
        Source: Zillow Rentals Report a problem
        2/7/2025Listing removed$125,000$132/sqft
        Source: BCSMLS #24015698 Report a problem
        1/29/2025Listing removed$1,195$1/sqft
        Source: Zillow Rentals Report a problem
        1/28/2025Pending sale$125,000$132/sqft
        Source: BCSMLS #24015698 Report a problem
        1/21/2025Listed for sale$125,000$132/sqft
        Source: BCSMLS #24015698 Report a problem
        1/15/2025Listed for rent$1,195+9.1%$1/sqft
        Source: Zillow Rentals Report a problem
        12/26/2024Listing removed$1,095$1/sqft
        Source: Zillow Rentals Report a problem
        12/6/2024Pending sale$125,000$132/sqft
        Source: BCSMLS #24015698 Report a problem
        11/24/2024Listed for rent$1,095$1/sqft
        Source: Zillow Rentals Report a problem
        11/19/2024Listed for sale$125,000$132/sqft
        Source: BCSMLS #24015698 Report a problem
        11/6/2024Listing removed$1,095$1/sqft
        Source: Zillow Rentals Report a problem
        9/18/2024Price change$1,095-8.4%$1/sqft
        Source: Zillow Rentals Report a problem
        9/10/2024Price change$1,195-7.7%$1/sqft
        Source: Zillow Rentals Report a problem
        8/13/2024Listed for rent$1,295$1/sqft
        Source: Zillow Rentals Report a problem
        3/1/2023Listing removed--
        Source: Zillow Rentals Report a problem
        2/22/2023Listed for rent$1,295+8.4%$1/sqft
        Source: Zillow Rentals Report a problem
        7/15/2022Listing removed--
        Source: Zillow Rental Network Premium Report a problem
        4/28/2022Listed for rent$1,195$1/sqft
        Source: Zillow Rental Network Premium Report a problem
        12/7/2021Listing removed--
        Source: Zillow Rental Network Premium Report a problem
        3/2/2020Sold--
        Source: BCSMLS #19014434 Report a problem

        Public tax history

        YearProperty taxesTax assessment
        2025$1,859 +2.9%$88,565 +3.7%
        2024$1,807 +5.5%$85,405 +12.2%
        2023$1,714 +24.1%$76,105 +33.5%
        2022$1,381 +14.5%$57,015 +7.8%
        2021$1,206 -28.6%$52,872 -28.6%
        2020$1,688 +40%$74,017 +30.3%
        2018$1,206 $56,820 +20.1%
        2017-- $47,294 +61.6%
        2016-- $29,265 -4.4%
        2015-- $30,619 +0.5%
        2014-- $30,470
        2013-- $30,470 +2.2%
        2012-- $29,808 -27.4%
        2011-- $41,080
        2010-- $41,080 +25.7%
        2009-- $32,680 +17.4%
        2008-- $27,830
        2007-- --
        Find assessor info on the county website

        Monthly payment

        Est. payment

        Payment breakdown

        Explore the cost of this home by adjusting the details. Changes won't be saved.
        All calculations are estimates and provided by Zillow, Inc. for informational purposes only. Actual amounts may vary.
        HOA fees may include property taxes on listings classified as Co-Ops. Contact the listing agent and/or owner for fee details.
        See how much you could borrow to make a competitive offer.
        Get pre-qualified

        Climate risks

        Neighborhood: 77859

        Getting around

        21 / 100
        Car-Dependent
        32 / 100
        Somewhat Bikeable

        Nearby schools

        GreatSchools rating
        Schools provided by the listing agent
        • Middle: ,
        • District: Hearne

        Source: BCSMLS. This data may not be complete. We recommend contacting the local school district to confirm school assignments for this home.

        A local agent can set up tours, give advice and negotiate with sellers.

        A local lender can help you make sure your offer is ready when you are.

        Browse local experts

        Similar homes

              Nearby cities

              Nearby zip codes

              Other Hearne Topics

                Search
                Updates
                Favorites
                Plan
                Inbox