Presenting this newer-construction, fully furnished short-term rental portfolio located in the Gatlinburg/Sevierville market, one of the Southeast's most established drive-to vacation rental destinations. Offered at $1,800,000, the portfolio includes three cabins built in 2023 and is being marketed as a package sale.
The portfolio consists of three approximately 2,036 SF cabins located on Beach Front Drive in Sevierville. The unit mix includes one 2-bedroom / 2-bath cabin with a theater room and potential 3-bedroom conversion, along with two 3-bedroom / 3-bath cabins. Each property is designed for short-term rental use and features modern finishes, open living areas, entertainment-focused layouts, and a turnkey furnished setup.
Based on seller-provided financials, each cabin is currently generating approximately $55,000 in annual gross rental revenue. The seller believes there is potential to increase gross revenue to approximately $75,000-$85,000 per cabin annually through improved management, optimized pricing, and a more efficient self-management or co-host model.
This offering gives investors the opportunity to acquire immediate rental income with meaningful operational upside in one of the most recognizable cabin rental markets in the country. The package structure allows a buyer to acquire scale without having to source and assemble individual assets one at a time.
The seller's preference is to sell all three cabins together in one transaction.
1828 Beach Front Drive, 2184 Beach Front Drive, 2237 Beach Front Drive
Active
Price cut: $75K (6/30)
$1,800,000
1828 Beach Front Dr, Sevierville, TN 37876
--beds
0baths
6,108sqft
Multi Family
Built in 2023
-- sqft lot
$-- Zestimate®
$295/sqft
$-- HOA
What's special
Fully furnishedTurnkey furnished setupModern finishesTheater roomEntertainment-focused layouts
- 95 days
- 81
- 2
Zillow last checked:
Listing updated:
Listed by:
Peyton E Hyatt 865-244-6884,
PWA Properties 865-233-6441
Source: East Tennessee Realtors,MLS#: 1342410
Facts & features
Interior
Bedrooms & bathrooms
- Bathrooms: 0
Heating
- Central
Cooling
- Central Air
Appliances
- Included: Dishwasher, Dryer, Microwave, Range, Refrigerator, Washer
Interior area
- Total structure area: 6,108
- Total interior livable area: 6,108 sqft
Property
Parking
- Parking features: On Premise Parking
Features
- Exterior features: Balcony
Lot
- Size: 0.76 Acres
- Dimensions: 195 M x 170 M IRR
Details
- Parcel number: 107O C 024.00
Construction
Type & style
- Home type: MultiFamily
- Property subtype: Multi Family
Materials
- Frame
Condition
- Year built: 2023
Community & HOA
Community
- Subdivision: Sky Harbor
Location
- Region: Sevierville
Financial & listing details
- Price per square foot: $295/sqft
- Tax assessed value: $471,900
- Annual tax amount: $2,794
- Date on market: 5/27/2026
- Listing terms: New Loan,Cash,Conventional
Estimated market value
Not available
Estimated sales range
Not available
Not available
Price history
| Date | Event | Price |
|---|---|---|
| 6/30/2026 | Price change | $1,800,000-4%$295/sqft |
Source: | ||
| 6/16/2026 | Price change | $1,875,000-3.8%$307/sqft |
Source: | ||
| 5/27/2026 | Listed for sale | $1,950,000+5471.4%$319/sqft |
Source: | ||
| 2/22/2022 | Sold | $35,000$6/sqft |
Source: Public Record Report a problem | ||
Public tax history
| Year | Property taxes | Tax assessment |
|---|---|---|
| 2025 | $2,794 | $188,760 |
| 2024 | $2,794 | $188,760 |
| 2023 | $2,794 +4341.4% | $188,760 +4341.4% |
| 2022 | $63 | $4,250 |
| 2021 | -- | $4,250 |
| 2020 | $79 | $4,250 |
| 2019 | $79 | $4,250 |
| 2018 | $79 +0.1% | $4,250 |
| 2017 | $79 | $4,250 |
| 2016 | $79 | $4,250 +13.3% |
| 2015 | -- | $3,750 |
| 2014 | $61 | $3,750 |
| 2013 | $61 | $3,750 |
| 2012 | $61 | $3,750 |
| 2011 | $61 | $3,750 |
| 2010 | -- | $3,750 |
| 2009 | $58 | $3,750 |
| 2008 | $58 | $3,750 |
| 2007 | $58 +14.9% | $3,750 |
| 2006 | $50 -19.3% | $3,750 |
| 2005 | $62 +50% | $3,750 +50% |
| 2004 | $42 +14.5% | $2,500 |
| 2002 | $36 | $2,500 |
| 2001 | -- | $2,500 -75% |
| 2000 | -- | $10,000 |
Find assessor info on the county website
Monthly payment
Est. payment








